Loading...
XJPX7259
Market cap8.68bUSD
Dec 23, Last price  
1,749.50JPY
1D
0.95%
1Q
7.29%
Jan 2017
3.52%
Name

Aisin Corp

Chart & Performance

D1W1MN
XJPX:7259 chart
P/E
15.03
P/S
0.28
EPS
116.42
Div Yield, %
3.55%
Shrs. gr., 5y
—
Rev. gr., 5y
3.96%
Revenues
4.91t
+11.51%
1,829,064,000,0002,120,588,000,0002,378,611,000,0002,700,405,000,0002,214,492,000,0002,054,474,000,0002,257,436,000,0002,304,168,000,0002,529,964,000,0002,822,215,000,0002,963,971,000,0003,243,178,000,0003,562,622,000,0003,908,937,000,0004,043,110,000,0003,784,585,000,0003,525,799,000,0003,917,434,000,0004,402,823,000,0004,909,557,000,000
Net income
90.81b
+141.08%
46,718,000,00061,095,000,00066,889,000,00091,654,000,000-25,149,000,00016,605,000,00069,643,000,00055,497,000,00077,518,000,00090,089,000,00077,318,000,00096,974,000,000126,653,000,000134,551,000,000110,123,000,00024,061,000,000105,638,000,000141,941,000,00037,670,000,00090,813,000,000
CFO
499.74b
+110.00%
142,675,000,000185,715,000,000228,402,000,000299,247,000,000114,668,000,000303,788,000,000273,627,000,000167,291,000,000256,343,000,000286,606,000,000239,771,000,000292,193,000,000394,812,000,000311,542,000,000354,942,000,000327,552,000,000343,314,000,000193,343,000,000237,970,000,000499,740,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 31, 2025

Profile

Aisin Corporation manufactures and sells automotive parts, and energy- and lifestyle-related products. It provides powertrain products comprising 1-motor hybrid transmission and eaxle products; chassis and vehicle safety systems, such as automated parking systems and electronically controlled brake systems; power sliding door systems and sunroof products; connected and sharing solutions; and repair and maintenance products. The company also offers energy solutions comprising ENE·FARM, a system that generates electricity by extracting hydrogen from gas; gas heat pump air-conditioners; warm water shower-toilet seats; and peltier modules that are thermoelectric conversion devices, which function as heat pumps by sending direct current. In addition, it provides ILY-Ai, a multi-functional personal shopping mobility product for various user needs; fiber laser; and audio equipment. The company was incorporated in 1949 and is headquartered in Kariya, Japan.
URL
https://www.aisin.com/
IPO date
Jul 23, 1952
Employees
116,649
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
4,909,557,000
11.51%
4,402,823,000
12.39%
3,917,434,000
11.11%
Cost of revenue
4,983,294,000
4,646,469,000
4,030,979,000
Unusual Expense (Income)
NOPBT
(73,737,000)
(243,646,000)
(113,545,000)
NOPBT Margin
Operating Taxes
37,068,000
25,832,000
62,971,000
Tax Rate
NOPAT
(110,805,000)
(269,478,000)
(176,516,000)
Net income
90,813,000
141.08%
37,670,000
-73.46%
141,941,000
34.37%
Dividends
(48,502,000)
(45,792,000)
(45,817,000)
Dividend yield
8.68%
13.98%
12.16%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
121,132,000
178,272,000
133,303,000
Long-term debt
741,894,000
793,963,000
872,642,000
Deferred revenue
228,259,000
Other long-term liabilities
247,063,000
16,533,000
256,742,000
Net debt
(681,756,000)
(67,136,000)
(176,831,000)
Cash flow
Cash from operating activities
499,740,000
237,970,000
193,343,000
CAPEX
(244,464,000)
(238,870,000)
(234,035,000)
Cash from investing activities
(93,153,000)
(186,857,000)
(204,952,000)
Cash from financing activities
(211,699,000)
(127,752,000)
(135,859,000)
FCF
(75,185,000)
(334,652,000)
(433,644,000)
Balance
Cash
527,191,000
362,019,000
454,211,000
Long term investments
1,017,591,000
677,352,000
728,565,000
Excess cash
1,299,304,150
819,229,850
986,904,300
Stockholders' equity
2,438,304,000
2,032,709,000
2,035,948,000
Invested Capital
2,144,451,850
2,314,049,150
2,184,356,700
ROIC
ROCE
EV
Common stock shares outstanding
269,533
269,522
269,515
Price
2,073.66
70.67%
1,215.00
-13.11%
1,398.33
-0.12%
Market cap
558,919,305
70.68%
327,469,230
-13.11%
376,870,910
-0.12%
EV
143,355,305
500,443,230
440,031,910
EBITDA
200,563,000
33,541,000
145,074,000
EV/EBITDA
0.71
14.92
3.03
Interest
10,538,000
16,569,000
10,807,000
Interest/NOPBT