Loading...
XJPX7245
Market cap147mUSD
Jan 14, Last price  
493.00JPY
1D
-1.00%
1Q
-1.60%
Jan 2017
-57.75%
Name

Daido Metal Co Ltd

Chart & Performance

D1W1MN
XJPX:7245 chart
P/E
9.05
P/S
0.18
EPS
54.49
Div Yield, %
0.82%
Shrs. gr., 5y
1.33%
Rev. gr., 5y
3.63%
Revenues
128.74b
+11.48%
50,814,501,00057,700,998,00063,841,040,00068,062,944,00060,572,464,00051,143,785,00063,451,215,00070,326,810,00070,886,665,00077,350,018,00085,015,207,00081,400,799,00085,073,690,000106,648,857,000107,718,000,000100,159,000,00084,720,000,000104,024,000,000115,480,000,000128,738,000,000
Net income
2.57b
P
1,530,717,0001,310,908,000-426,352,000-2,063,718,000-4,764,424,000-1,922,232,0008,123,176,0005,435,690,0004,385,925,0004,735,573,0004,459,895,0003,919,856,0002,635,759,0003,281,690,0004,565,000,0002,740,000,000104,000,0001,897,000,000-2,208,000,0002,569,000,000
CFO
16.66b
+232.90%
3,050,534,0003,520,408,0001,066,956,0002,398,267,0002,063,578,0006,350,578,00011,475,185,0008,731,592,00010,928,744,00012,975,340,0009,763,287,0009,372,620,0009,801,485,00011,186,007,00011,709,000,00012,822,000,00010,098,000,00013,207,000,0005,003,000,00016,655,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Daido Metal Co., Ltd., together with its subsidiaries, engages in the manufacture and sale of bearings in Japan, North America, Europe, Asia, China, and internationally. It offers metal-polymer plain bearings used in various applications, including office and construction equipment, high-speed vehicles, trains, domed stadiums, and others, as well as hydro, thermal, and nuclear power plants. The company also provides metallic bearings; engine bearings, such as half shell bearings, bushings, thrust washers, and turbocharger bearings for use in passenger cars, buses, construction machinery, and race cars; and turbomachinery bearing systems comprising turbine and supercharger bearings for propulsion steam turbines and large marine engines, power-generating turbine bearings, waterwheels for generator and water treatment pump bearings, and compressor and pump bearings. In addition, it offers modular products consisting of small assembly products, insert molding products, and specialty-shaped products; pumps and drum feeders; centralized lubrication products; and capacitors. Daido Metal Co., Ltd was incorporated in 1939 and is headquartered in Nagoya, Japan.
URL
https://www.daidometal.com/jp/
IPO date
Oct 02, 1961
Employees
6,945
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
128,738,000
11.48%
115,480,000
11.01%
104,024,000
22.79%
Cost of revenue
108,561,000
100,064,000
87,541,000
Unusual Expense (Income)
NOPBT
20,177,000
15,416,000
16,483,000
NOPBT Margin
15.67%
13.35%
15.85%
Operating Taxes
2,589,000
2,434,000
1,884,000
Tax Rate
12.83%
15.79%
11.43%
NOPAT
17,588,000
12,982,000
14,599,000
Net income
2,569,000
-216.35%
(2,208,000)
-216.39%
1,897,000
1,724.04%
Dividends
(190,000)
(1,185,000)
(948,000)
Dividend yield
0.59%
4.94%
3.56%
Proceeds from repurchase of equity
168,000
162,000
BB yield
-0.70%
-0.61%
Debt
Debt current
40,894,000
38,955,000
35,456,000
Long-term debt
24,552,000
25,299,000
24,330,000
Deferred revenue
8,000
7,698,000
7,764,000
Other long-term liabilities
8,342,000
383,000
412,000
Net debt
26,899,000
28,757,000
27,082,000
Cash flow
Cash from operating activities
16,655,000
5,003,000
13,207,000
CAPEX
(7,606,000)
(5,165,000)
(6,939,000)
Cash from investing activities
(8,303,000)
(6,345,000)
(8,072,000)
Cash from financing activities
(2,499,000)
790,000
(5,076,000)
FCF
15,914,000
7,527,000
13,147,000
Balance
Cash
30,956,000
24,108,000
23,018,000
Long term investments
7,591,000
11,389,000
9,686,000
Excess cash
32,110,100
29,723,000
27,502,800
Stockholders' equity
65,895,000
113,034,000
114,674,000
Invested Capital
118,329,900
110,149,000
104,971,200
ROIC
15.40%
12.07%
13.93%
ROCE
13.03%
10.78%
12.24%
EV
Common stock shares outstanding
47,132
46,936
46,628
Price
680.00
33.07%
511.00
-10.51%
571.00
-2.89%
Market cap
32,049,760
33.63%
23,984,296
-9.92%
26,624,588
-2.25%
EV
68,849,760
117,445,296
120,595,588
EBITDA
30,549,000
25,355,000
26,447,000
EV/EBITDA
2.25
4.63
4.56
Interest
1,632,000
980,000
620,000
Interest/NOPBT
8.09%
6.36%
3.76%