Loading...
XJPX7242
Market cap901mUSD
Jan 17, Last price  
2,812.00JPY
1D
-0.53%
1Q
-42.26%
Jan 2017
-50.41%
Name

KYB Corp

Chart & Performance

D1W1MN
XJPX:7242 chart
P/E
9.47
P/S
0.32
EPS
297.09
Div Yield, %
4.80%
Shrs. gr., 5y
-0.24%
Rev. gr., 5y
1.44%
Revenues
442.78b
+2.68%
329,262,000,000252,020,000,000320,082,000,000337,158,000,000305,752,000,000352,710,000,000370,425,000,000355,320,000,000355,316,000,000392,394,000,000412,214,000,000381,584,000,000328,037,000,000388,360,000,000431,205,000,000442,781,000,000
Net income
14.88b
-45.31%
-5,229,000,000661,000,00017,014,000,00013,897,000,0007,789,000,00012,761,000,0007,052,000,000-3,161,000,00014,544,000,00015,202,000,000-24,757,000,000-61,879,000,00017,087,000,00022,549,000,00027,210,000,00014,880,000,000
CFO
39.86b
+66.68%
8,499,000,00022,654,000,00035,433,000,00017,399,000,00018,984,000,00028,788,000,00021,123,000,00019,958,000,00031,153,000,00029,252,000,00017,047,000,000-4,999,000,00020,826,000,00024,247,000,00023,914,000,00039,861,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

KYB Corporation manufactures and sells automotive and hydraulic components, and other products worldwide. It offers automotive products, including shock absorbers, hydraulic power steering vane pumps, steering gearbox, motors, dual pinion systems, EPS actuators, and vane pumps; motorcycle components, such as power-regulated front fork and rear cushion unit, shock absorption, front fork, and steering dampers; and railroad equipment, such as caliper brakes, oil dampers, telescopic shock absorbers, suspension system, and automatic height adjustment and differential pressure valves. The company also provides aircraft components comprising actuators, accumulators, wheel brakes, reservoir modules, and reservoirs for space rockets; construction, industrial, and agricultural machinery products consisting of pumps, motors, cylinders, valves, arch cellular communication devices, and integrated HSTs; and special purpose vehicles, including concrete mixer trucks, granule carriers, and tilting drum mixing machines, as well as products for the environment, such as pruned tree shredder trucks, primary crushers, wood crushing type grinding machine, and wood pulverizer. In addition, it provides theater equipment comprising acoustic reflectors, rigging systems, and floor equipment; marine components consisting of stern cranes; and industrial machinery, including axial piston pumps, motion packages, oil and mini buffers, and gas springs. Further, the company offers sports and welfare products, such as chair ski shock absorbers, sports dampers, and vehicle kneeling down systems. The company was formerly known as Kayaba Industry Co., Ltd. and changed its name to KYB Corporation in October 2015. KYB Corporation was founded in 1919 and is headquartered in Tokyo, Japan.
URL
https://www.kyb.co.jp/
IPO date
Oct 19, 1959
Employees
13,920
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
442,781,000
2.68%
431,205,000
11.03%
388,360,000
18.39%
Cost of revenue
421,823,000
411,815,000
369,414,000
Unusual Expense (Income)
NOPBT
20,958,000
19,390,000
18,946,000
NOPBT Margin
4.73%
4.50%
4.88%
Operating Taxes
4,063,000
3,110,000
4,917,000
Tax Rate
19.39%
16.04%
25.95%
NOPAT
16,895,000
16,280,000
14,029,000
Net income
14,880,000
-45.31%
27,210,000
20.67%
22,549,000
31.97%
Dividends
(6,766,000)
(4,259,000)
(3,309,000)
Dividend yield
5.18%
4.15%
4.35%
Proceeds from repurchase of equity
(2,519,000)
(2,000)
12,269,000
BB yield
1.93%
0.00%
-16.15%
Debt
Debt current
63,136,000
69,053,000
65,815,000
Long-term debt
45,162,000
39,099,000
52,018,000
Deferred revenue
35,002,000
41,071,000
Other long-term liabilities
9,275,000
522,000
716,000
Net debt
30,489,000
30,119,000
34,727,000
Cash flow
Cash from operating activities
39,861,000
23,914,000
24,247,000
CAPEX
(24,612,000)
(11,624,000)
(9,296,000)
Cash from investing activities
(23,503,000)
(13,517,000)
(10,871,000)
Cash from financing activities
(15,033,000)
(20,180,000)
(32,711,000)
FCF
7,122,000
(5,335,000)
(6,488,000)
Balance
Cash
46,637,000
47,751,000
54,873,000
Long term investments
31,172,000
30,282,000
28,233,000
Excess cash
55,669,950
56,472,750
63,688,000
Stockholders' equity
159,941,000
165,748,000
135,668,000
Invested Capital
281,154,050
252,085,250
226,701,000
ROIC
6.34%
6.80%
6.49%
ROCE
5.99%
6.13%
6.35%
EV
Common stock shares outstanding
25,243
25,556
25,542
Price
5,170.00
28.61%
4,020.00
35.13%
2,975.00
-1.49%
Market cap
130,506,760
27.03%
102,734,738
35.20%
75,988,348
-1.49%
EV
170,212,760
153,559,738
130,718,348
EBITDA
39,844,000
38,042,000
37,260,000
EV/EBITDA
4.27
4.04
3.51
Interest
2,242,000
1,701,000
2,340,000
Interest/NOPBT
10.70%
8.77%
12.35%