Loading...
XJPX7241
Market cap396mUSD
Jan 15, Last price  
692.00JPY
1D
0.14%
1Q
-1.00%
Jan 2017
1.32%
Name

Futaba Industrial Co Ltd

Chart & Performance

D1W1MN
XJPX:7241 chart
P/E
4.83
P/S
0.08
EPS
143.38
Div Yield, %
4.32%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
11.50%
Revenues
795.80b
+12.39%
263,590,000,000325,181,000,000394,859,000,000447,825,000,000385,892,000,000376,323,000,000373,458,000,000372,083,000,000365,246,000,000399,378,000,000422,874,000,000437,640,000,000412,383,000,000440,446,000,000461,705,000,000476,165,000,000466,809,000,000572,118,000,000708,072,000,000795,802,000,000
Net income
12.83b
+21.32%
9,708,000,00011,499,000,00012,770,000,000-13,061,000,000-38,054,000,000-565,000,0003,346,000,000-4,521,000,000-4,040,000,0003,252,000,0001,039,000,000-1,195,000,0004,806,000,00010,721,000,0003,509,000,0006,357,000,0004,095,000,0003,307,000,00010,576,000,00012,831,000,000
CFO
57.37b
+20.16%
21,253,000,00023,748,000,00038,912,000,00034,813,000,00015,015,000,00051,429,000,00033,270,000,00017,932,000,00014,861,000,00023,266,000,00025,780,000,00022,751,000,00026,178,000,00024,960,000,00025,410,000,00034,020,000,00022,792,000,00035,468,000,00047,743,000,00057,370,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Futaba Industrial Co., Ltd. manufactures and sells automobile parts, office equipment parts, equipment for external sales, and agricultural equipment in Japan and internationally. The company offers automobile parts, such as exhaust systems and manifolds; exhaust heat recovery and diesel exhaust gas post-treatment devices; body frame parts and instrument panel reinforcements; front suspension sub-frames, trailing arms, rear axle beams, and engine undercovers; and fuel inlet pipes and canisters. It also provides paper feeding units; precision parts for copiers, multifunction copiers, printers, and digital printers, etc.; and assembly and welding equipment for automobile manufacturers. The company was incorporated in 1935 and is headquartered in Okazaki, Japan.
URL
https://www.futabasangyo.com/
IPO date
Nov 01, 1968
Employees
10,617
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
795,802,000
12.39%
708,072,000
23.76%
572,118,000
22.56%
Cost of revenue
779,293,000
702,656,000
568,537,000
Unusual Expense (Income)
NOPBT
16,509,000
5,416,000
3,581,000
NOPBT Margin
2.07%
0.76%
0.63%
Operating Taxes
5,067,000
(2,987,000)
2,037,000
Tax Rate
30.69%
56.88%
NOPAT
11,442,000
8,403,000
1,544,000
Net income
12,831,000
21.32%
10,576,000
219.81%
3,307,000
-19.24%
Dividends
(2,676,000)
(895,000)
(895,000)
Dividend yield
2.55%
2.35%
2.75%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,878,000
23,045,000
42,255,000
Long-term debt
48,637,000
58,257,000
55,530,000
Deferred revenue
9,893,000
8,870,000
Other long-term liabilities
8,625,000
1,406,000
1,268,000
Net debt
9,842,000
45,550,000
63,856,000
Cash flow
Cash from operating activities
57,370,000
47,743,000
35,468,000
CAPEX
(14,917,000)
(24,800,000)
(34,622,000)
Cash from investing activities
(16,208,000)
(22,307,000)
(35,547,000)
Cash from financing activities
(27,746,000)
(22,009,000)
(3,451,000)
FCF
25,544,000
21,291,000
(11,492,000)
Balance
Cash
25,029,000
10,335,000
6,734,000
Long term investments
26,644,000
25,417,000
27,195,000
Excess cash
11,882,900
348,400
5,323,100
Stockholders' equity
82,236,000
165,206,000
145,793,000
Invested Capital
187,658,100
183,506,600
183,705,900
ROIC
6.17%
4.58%
0.90%
ROCE
7.87%
2.81%
1.75%
EV
Common stock shares outstanding
89,454
89,431
89,552
Price
1,173.00
175.35%
426.00
17.03%
364.00
-38.62%
Market cap
104,929,542
175.42%
38,097,606
16.87%
32,596,928
-38.62%
EV
121,294,542
163,903,606
167,196,928
EBITDA
47,162,000
35,088,000
28,059,000
EV/EBITDA
2.57
4.67
5.96
Interest
992,000
1,402,000
830,000
Interest/NOPBT
6.01%
25.89%
23.18%