XJPX7228
Market cap50mUSD
Jan 14, Last price
3,375.00JPY
1D
0.00%
1Q
-3.43%
Jan 2017
283.09%
Name
Daytona Corp
Chart & Performance
Profile
Daytona Corporation engages in the market research, planning, development, testing, procurement, logistics management, and export of motorcycle parts and accessories. The company offers hand controls, such as switches, switch housings, clutch levers, master cylinders, heated grips, hydraulic clutches, and control kits; gauges; brake parts comprising calipers, brackets, and rear master cylinders; and engine parts, including tappet lifters, connecting rods, switches, lifter blocks, rocker cover kits, rocker arms, oil pumps, cam chain tensioners, and cylinders. It also provides electrical parts, such as switches, charging systems, ignition coils, regulators, and other products; chassis parts, which include steering dampers, wheel rims, and fork bushes; decoration panels and reverse gear kits; and master cylinder and caliper rebuild kits. In addition, the company offers engines, and upgrade and setting parts; and multi-fit products, such as heated grips, gauges, mirrors, direction indicators, headlights, and premium zone series. Further, it provides chassis, handles, lights, seats, exhausts, and replacement parts and accessories; and smartphone, power supply, and multiuse mountbar accessories. The company sells its products through authorized overseas distributors in Asia, North America, Europe, Oceania, and Central and South America. Daytona Corporation was founded in 1972 and is based in Shizuoka, Japan.
IPO date
Oct 17, 1997
Employees
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | 13,961,048 -4.29% | 14,586,153 16.35% | |||
Cost of revenue | 9,671,023 | 9,891,041 | |||
Unusual Expense (Income) | |||||
NOPBT | 4,290,025 | 4,695,112 | |||
NOPBT Margin | 30.73% | 32.19% | |||
Operating Taxes | 549,492 | 673,534 | |||
Tax Rate | 12.81% | 14.35% | |||
NOPAT | 3,740,533 | 4,021,578 | |||
Net income | 1,181,437 -17.60% | 1,433,856 8.36% | |||
Dividends | (290,129) | (188,134) | |||
Dividend yield | 3.91% | 2.17% | |||
Proceeds from repurchase of equity | (127) | (256) | |||
BB yield | 0.00% | 0.00% | |||
Debt | |||||
Debt current | 976,919 | 1,023,946 | |||
Long-term debt | 358,475 | 504,107 | |||
Deferred revenue | |||||
Other long-term liabilities | 33,739 | 39,597 | |||
Net debt | (550,207) | 236,016 | |||
Cash flow | |||||
Cash from operating activities | 1,224,529 | (4,229) | |||
CAPEX | (101,000) | (95,874) | |||
Cash from investing activities | (164,221) | (278,264) | |||
Cash from financing activities | (486,485) | 39,432 | |||
FCF | 3,345,149 | 2,423,740 | |||
Balance | |||||
Cash | 1,725,428 | 1,127,664 | |||
Long term investments | 160,173 | 164,373 | |||
Excess cash | 1,187,549 | 562,729 | |||
Stockholders' equity | 7,691,580 | 6,846,138 | |||
Invested Capital | 7,829,865 | 7,384,453 | |||
ROIC | 49.17% | 62.21% | |||
ROCE | 47.57% | 59.08% | |||
EV | |||||
Common stock shares outstanding | 2,474 | 2,466 | |||
Price | 3,000.00 -14.65% | 3,515.00 12.12% | |||
Market cap | 7,420,614 -14.40% | 8,669,034 12.49% | |||
EV | 6,889,905 | 8,918,938 | |||
EBITDA | 4,515,658 | 4,919,980 | |||
EV/EBITDA | 1.53 | 1.81 | |||
Interest | 9,370 | 9,888 | |||
Interest/NOPBT | 0.22% | 0.21% |