Loading...
XJPX7224
Market cap568mUSD
Jan 22, Last price  
1,346.00JPY
1D
0.67%
1Q
-0.59%
Jan 2017
28.07%
Name

ShinMaywa Industries Ltd

Chart & Performance

D1W1MN
XJPX:7224 chart
P/E
12.22
P/S
0.35
EPS
110.14
Div Yield, %
3.53%
Shrs. gr., 5y
-6.35%
Rev. gr., 5y
3.42%
Revenues
257.06b
+14.16%
127,992,000,000129,681,000,000144,451,000,000138,959,000,000127,777,000,000110,397,000,000107,229,000,000108,974,000,000150,918,000,000174,010,000,000193,131,000,000203,917,000,000201,204,000,000207,335,000,000217,297,000,000227,231,000,000209,226,000,000216,823,000,000225,175,000,000257,060,000,000
Net income
7.28b
-0.46%
3,051,000,0003,643,000,0003,840,000,0002,450,000,00026,000,0003,093,000,000-1,749,000,000-266,000,00011,372,000,0007,444,000,0009,159,000,00010,281,000,0008,954,000,0007,086,000,0006,996,000,0007,378,000,0005,487,000,0006,907,000,0007,313,000,0007,279,000,000
CFO
14.07b
+119.63%
11,264,000,000-3,876,000,000-1,930,000,0006,498,000,000-2,021,000,00010,571,000,0004,142,000,0004,131,000,00011,758,000,0006,477,000,0009,485,000,00014,767,000,00014,342,000,0008,699,000,00013,452,000,0008,509,000,00018,120,000,00015,998,000,0006,404,000,00014,065,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 31, 2025

Profile

ShinMaywa Industries, Ltd., together with its subsidiaries, manufactures and sells transportation equipment in Japan, Asia, North America, and internationally. It offers amphibian and aircraft components; and special purpose trucks, such as dump trucks, refuse compactors, tailgate lifters, concrete mixers, and petroleum tanks; and fluid and related facilities and equipment, including pumps, essentials for water treatment, and remote monitoring systems. The company also provides wire processing systems for home electric appliance and auto industries; environmental systems; thin film coating systems; direct drive motors; and aircraft passenger boarding bridges. In addition, it manufactures, sells, installs, maintains, improves, and repairs mechanical car parking systems; and develops a range of surface modification technologies that provide surface hardness, wear resistance, corrosion resistance, and polishing. The company was formerly known as Shin Meiwa Industry Company Limited. ShinMaywa Industries, Ltd. was incorporated in 1949 and is headquartered in Takarazuka, Japan.
IPO date
Aug 04, 1962
Employees
5,932
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
257,060,000
14.16%
225,175,000
3.85%
216,823,000
3.63%
Cost of revenue
218,835,000
191,721,000
183,991,000
Unusual Expense (Income)
NOPBT
38,225,000
33,454,000
32,832,000
NOPBT Margin
14.87%
14.86%
15.14%
Operating Taxes
3,958,000
2,441,000
4,474,000
Tax Rate
10.35%
7.30%
13.63%
NOPAT
34,267,000
31,013,000
28,358,000
Net income
7,279,000
-0.46%
7,313,000
5.88%
6,907,000
25.88%
Dividends
(3,066,000)
(2,898,000)
(2,499,000)
Dividend yield
3.72%
3.73%
4.20%
Proceeds from repurchase of equity
2,979,000
BB yield
-3.83%
Debt
Debt current
37,615,000
9,382,000
6,134,000
Long-term debt
13,379,000
43,469,000
46,569,000
Deferred revenue
12,973,000
12,962,000
Other long-term liabilities
15,805,000
1,790,000
1,763,000
Net debt
9,136,000
8,820,000
5,753,000
Cash flow
Cash from operating activities
14,065,000
6,404,000
15,998,000
CAPEX
(5,578,000)
(4,875,000)
(5,304,000)
Cash from investing activities
(8,217,000)
(7,164,000)
(7,221,000)
Cash from financing activities
(5,884,000)
(4,108,000)
(5,203,000)
FCF
28,256,000
22,595,000
27,666,000
Balance
Cash
23,382,000
22,745,000
26,600,000
Long term investments
18,476,000
21,286,000
20,350,000
Excess cash
29,005,000
32,772,250
36,108,850
Stockholders' equity
98,825,000
186,654,000
176,091,000
Invested Capital
146,148,000
132,506,750
122,600,150
ROIC
24.59%
24.31%
23.23%
ROCE
21.81%
20.22%
20.66%
EV
Common stock shares outstanding
65,953
65,889
65,806
Price
1,250.00
5.93%
1,180.00
30.39%
905.00
-11.45%
Market cap
82,441,485
6.04%
77,749,029
30.55%
59,554,797
-11.37%
EV
93,302,485
184,298,029
158,718,797
EBITDA
43,450,000
38,775,000
38,396,000
EV/EBITDA
2.15
4.75
4.13
Interest
482,000
273,000
205,000
Interest/NOPBT
1.26%
0.82%
0.62%