Loading...
XJPX7220
Market cap1.67bUSD
Dec 27, Last price  
4,025.00JPY
1D
2.55%
1Q
93.98%
Jan 2017
164.80%
Name

Musashi Seimitsu Industry Co Ltd

Chart & Performance

D1W1MN
XJPX:7220 chart
P/E
33.30
P/S
0.75
EPS
120.89
Div Yield, %
0.62%
Shrs. gr., 5y
0.55%
Rev. gr., 5y
6.46%
Revenues
349.92b
+16.06%
107,246,244,000125,512,857,000144,329,000,000161,302,000,000145,499,000,000107,816,000,000127,026,000,000125,205,000,000125,993,000,000148,820,000,000158,209,000,000164,397,000,000180,522,000,000237,910,000,000255,934,000,000236,355,000,000204,714,000,000241,896,000,000301,500,000,000349,917,000,000
Net income
7.92b
+225.16%
6,366,052,0004,772,281,0004,964,000,0008,580,000,000-4,381,000,0003,561,000,0009,185,000,0004,432,000,0002,529,000,0006,827,000,0006,379,000,0006,809,000,0006,315,000,00010,351,000,0009,885,000,000-6,902,000,0007,378,000,0005,429,000,0002,436,000,0007,921,000,000
CFO
31.64b
+63.03%
15,397,363,00011,392,304,00019,991,000,00025,667,000,00019,190,000,00013,926,000,00023,269,000,00010,312,000,00014,127,000,00018,965,000,00017,570,000,00022,968,000,00019,445,000,00026,813,000,00026,714,000,00026,359,000,00018,259,000,0005,805,000,00019,409,000,00031,642,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Musashi Seimitsu Industry Co., Ltd. manufactures and sells transportation equipment in Japan and internationally. The company provides parts for automobiles, such as power train, and linkage and suspension products. It also manufactures and supplies transmission gears, camshafts, and other drive parts for motorcycles, general-purpose engines, and all-terrain vehicles. Musashi Seimitsu Industry Co., Ltd. has a strategic collaboration with Aquarius Engines (A.M) Ltd. for research and development, assembly, distribution, marketing, and sales of the Aquarius engines and generators. The company was formerly known as Musashi Sangyo and changed its name to Musashi Seimitsu Industry Co., Ltd. in September 1963. Musashi Seimitsu Industry Co., Ltd. was founded in 1938 and is headquartered in Toyohashi, Japan.
URL
https://www.musashi.co.jp/
IPO date
Mar 24, 2004
Employees
12,957
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
349,917,000
16.06%
301,500,000
24.64%
241,896,000
18.16%
Cost of revenue
331,934,000
298,240,000
236,865,000
Unusual Expense (Income)
NOPBT
17,983,000
3,260,000
5,031,000
NOPBT Margin
5.14%
1.08%
2.08%
Operating Taxes
5,402,000
4,582,000
3,136,000
Tax Rate
30.04%
140.55%
62.33%
NOPAT
12,581,000
(1,322,000)
1,895,000
Net income
7,921,000
225.16%
2,436,000
-55.13%
5,429,000
-26.42%
Dividends
(1,633,000)
(3,263,000)
(2,936,000)
Dividend yield
1.48%
2.68%
2.98%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
57,741,000
69,379,000
54,667,000
Long-term debt
42,193,000
30,282,000
42,331,000
Deferred revenue
6,232,000
6,152,000
Other long-term liabilities
10,041,000
2,925,000
3,015,000
Net debt
54,513,000
54,847,000
51,894,000
Cash flow
Cash from operating activities
31,642,000
19,409,000
5,805,000
CAPEX
(12,992,000)
(15,162,000)
(17,793,000)
Cash from investing activities
(15,994,000)
(17,931,000)
(20,131,000)
Cash from financing activities
(17,752,000)
(4,508,000)
14,758,000
FCF
3,803,000
(7,696,000)
(25,631,000)
Balance
Cash
26,698,000
26,109,000
27,554,000
Long term investments
18,723,000
18,705,000
17,550,000
Excess cash
27,925,150
29,739,000
33,009,200
Stockholders' equity
125,398,000
206,787,000
205,418,000
Invested Capital
206,872,850
191,661,000
183,612,800
ROIC
6.31%
1.12%
ROCE
7.46%
1.45%
2.28%
EV
Common stock shares outstanding
65,334
65,289
65,255
Price
1,685.00
-9.75%
1,867.00
23.48%
1,512.00
-19.96%
Market cap
110,088,284
-9.69%
121,895,455
23.54%
98,665,720
-19.91%
EV
174,216,284
283,946,455
258,510,720
EBITDA
37,809,000
22,168,000
21,995,000
EV/EBITDA
4.61
12.81
11.75
Interest
2,808,000
1,377,000
648,000
Interest/NOPBT
15.61%
42.24%
12.88%