Loading...
XJPX7214
Market cap34mUSD
Jan 15, Last price  
1,008.00JPY
1D
0.50%
1Q
-12.04%
Jan 2017
-11.58%
Name

GMB Corp

Chart & Performance

D1W1MN
XJPX:7214 chart
P/E
13.08
P/S
0.06
EPS
77.04
Div Yield, %
2.47%
Shrs. gr., 5y
0.32%
Rev. gr., 5y
8.40%
Revenues
96.29b
+10.46%
44,190,176,00035,669,277,00029,253,509,00043,967,454,00047,690,263,00046,119,012,00058,663,976,00064,863,470,00068,536,101,00065,350,491,00065,957,493,00064,321,873,00061,223,794,00057,409,828,00071,406,849,00087,169,749,00096,291,785,000
Net income
409m
-66.29%
1,208,172,000597,113,00075,119,0001,420,104,0001,493,369,000416,409,000881,598,000364,902,000-1,697,486,0001,444,995,0001,742,712,000226,000,000-910,377,000-315,162,000660,229,0001,213,079,000408,988,000
CFO
2.15b
-37.02%
3,296,880,0002,230,402,0002,568,506,0003,227,025,0002,048,168,0001,050,759,0004,213,461,0003,024,301,0001,963,026,0005,803,276,0004,930,785,0002,758,119,0004,382,287,0002,775,425,000-958,817,0003,420,176,0002,154,012,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 12, 2025

Profile

GMB Corporation manufactures and sells automotive parts worldwide. It offers cooling systems, such as electronic water pumps, water pumps, and fan clutches; engine drive systems, including tensioner and idler bearings; and transmission parts comprising valve spools. The company also provides drive line components, which includes universal and tripod joints; and steering and suspension parts, such as ball joints, tie-rod and rack ends, control arms, inner shafts, cross and side rods, pitman and idler arms, stabilizer links, and steering joints. In addition, it offers axle parts, including wheel bearing parts; and bearings comprising single ball, water pump, and clutch release bearings. The company was founded in 1943 and is headquartered in Nara, Japan.
URL
https://www.gmb.jp/
IPO date
Dec 17, 2004
Employees
2,619
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
96,291,785
10.46%
87,169,749
22.07%
71,406,849
24.38%
Cost of revenue
95,691,004
85,778,539
71,084,518
Unusual Expense (Income)
NOPBT
600,781
1,391,210
322,331
NOPBT Margin
0.62%
1.60%
0.45%
Operating Taxes
585,770
984,859
745,504
Tax Rate
97.50%
70.79%
231.29%
NOPAT
15,011
406,351
(423,173)
Net income
408,988
-66.29%
1,213,079
83.74%
660,229
-309.49%
Dividends
(132,360)
(105,603)
(52,704)
Dividend yield
2.17%
2.30%
1.35%
Proceeds from repurchase of equity
(236)
BB yield
0.00%
Debt
Debt current
25,253,000
22,972,981
20,311,228
Long-term debt
5,730,603
5,686,872
5,002,981
Deferred revenue
320,647
1,777,399
Other long-term liabilities
2,182,046
1,496,036
500,779
Net debt
25,369,844
19,587,221
17,786,123
Cash flow
Cash from operating activities
2,154,012
3,420,176
(958,817)
CAPEX
(4,793,000)
(3,542,906)
(3,634,707)
Cash from investing activities
(4,905,451)
(3,150,441)
(2,466,123)
Cash from financing activities
379,685
635,560
1,809,696
FCF
(6,460,914)
(2,868,623)
(6,495,427)
Balance
Cash
4,792,168
7,005,632
5,917,086
Long term investments
821,591
2,067,000
1,611,000
Excess cash
799,170
4,714,145
3,957,744
Stockholders' equity
32,233,365
30,966,202
28,746,799
Invested Capital
64,850,666
56,574,844
52,756,070
ROIC
0.02%
0.74%
ROCE
0.90%
2.24%
0.56%
EV
Common stock shares outstanding
5,295
5,284
5,266
Price
1,150.00
32.34%
869.00
16.80%
744.00
-23.61%
Market cap
6,089,362
32.62%
4,591,738
17.19%
3,918,234
-23.35%
EV
41,894,709
34,115,123
30,338,163
EBITDA
4,436,759
5,001,948
3,660,795
EV/EBITDA
9.44
6.82
8.29
Interest
1,189,466
651,001
348,991
Interest/NOPBT
197.99%
46.79%
108.27%