Loading...
XJPX7212
Market cap62mUSD
Jan 15, Last price  
527.00JPY
1D
-2.77%
1Q
0.38%
Jan 2017
-59.89%
Name

F-Tech Inc

Chart & Performance

D1W1MN
XJPX:7212 chart
P/E
5.81
P/S
0.03
EPS
90.64
Div Yield, %
3.81%
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
4.89%
Revenues
298.76b
+14.40%
159,425,000,000142,882,000,000122,129,000,000137,706,000,000130,609,000,000144,089,000,000172,456,000,000175,579,000,000196,343,000,000197,941,000,000226,060,000,000235,361,000,000218,712,000,000183,647,000,000191,892,000,000261,156,000,000298,759,000,000
Net income
1.68b
-2.94%
4,151,000,000-4,316,000,0002,457,000,0003,050,000,0001,657,000,000-3,131,000,0003,319,000,0001,772,000,0002,704,000,0004,035,000,0004,709,000,0002,844,000,000328,000,000-1,165,000,000209,000,0001,734,000,0001,683,000,000
CFO
19.47b
+11.66%
10,015,000,0007,394,000,0009,111,000,00014,609,000,0007,132,000,0006,450,000,0009,301,000,0008,518,000,00012,140,000,00013,245,000,00010,616,000,00023,141,000,00010,539,000,0009,956,000,0001,794,000,00017,433,000,00019,466,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

F-Tech Inc. designs, develops, manufactures, and sells automotive parts, related dies, machinery, and equipment in Japan, rest of Asia, and North America. The company's products include various subframes; suspensions and beams comprising rear suspension beams, rear axle beams, trailing arms, and lower arms; control parts, including organ-type accelerator pedals, foot parking brakes, and adjustable pedals; and chassis systems. It also provides stamped parts, body frame parts, and fuel tanks for motorcycles; and aluminum die-castings and plastic components. The company was formerly known as Fukuda Press Kogyo Inc. and changed its name to F-Tech Inc. in 1988. F-Tech Inc. was founded in 1947 and is headquartered in Kuki, Japan.
URL
https://www.ftech.co.jp/
IPO date
Jan 26, 2001
Employees
7,754
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
298,759,000
14.40%
261,156,000
36.10%
191,892,000
4.49%
Cost of revenue
295,050,000
259,116,000
190,748,000
Unusual Expense (Income)
NOPBT
3,709,000
2,040,000
1,144,000
NOPBT Margin
1.24%
0.78%
0.60%
Operating Taxes
1,477,000
1,643,000
1,068,000
Tax Rate
39.82%
80.54%
93.36%
NOPAT
2,232,000
397,000
76,000
Net income
1,683,000
-2.94%
1,734,000
729.67%
209,000
-117.94%
Dividends
(373,000)
(373,000)
(149,000)
Dividend yield
2.63%
3.04%
1.47%
Proceeds from repurchase of equity
(18,000)
13,386,000
21,766,000
BB yield
0.13%
-109.27%
-214.89%
Debt
Debt current
52,525,000
42,302,000
47,498,000
Long-term debt
26,414,000
35,039,000
18,853,000
Deferred revenue
5,000
1,056,000
970,000
Other long-term liabilities
1,271,000
226,000
299,000
Net debt
57,250,000
62,848,000
56,313,000
Cash flow
Cash from operating activities
19,466,000
17,433,000
1,794,000
CAPEX
(8,809,000)
(15,688,000)
(15,949,000)
Cash from investing activities
(8,902,000)
(16,342,000)
(15,641,000)
Cash from financing activities
(4,263,000)
2,340,000
11,566,000
FCF
2,198,000
(7,970,000)
(21,863,000)
Balance
Cash
12,204,000
5,491,000
1,981,000
Long term investments
9,485,000
9,002,000
8,057,000
Excess cash
6,751,050
1,435,200
443,400
Stockholders' equity
65,414,000
99,523,000
93,986,000
Invested Capital
142,547,950
137,810,800
125,755,600
ROIC
1.59%
0.30%
0.07%
ROCE
2.44%
1.44%
0.89%
EV
Common stock shares outstanding
18,575
18,589
18,585
Price
763.00
15.78%
659.00
20.92%
545.00
-27.43%
Market cap
14,172,725
15.69%
12,250,151
20.94%
10,128,825
-27.55%
EV
87,338,725
131,257,151
121,995,825
EBITDA
18,263,000
15,147,000
11,720,000
EV/EBITDA
4.78
8.67
10.41
Interest
2,825,000
1,758,000
792,000
Interest/NOPBT
76.17%
86.18%
69.23%