XJPX7205
Market cap1.96bUSD
Dec 26, Last price
537.70JPY
1D
5.45%
1Q
9.62%
Jan 2017
-54.82%
Name
Hino Motors Ltd
Chart & Performance
Profile
Hino Motors, Ltd. manufactures and sells large commercial vehicles under the Hino brand worldwide. It offers trucks and buses; and light commercial vehicles and passenger vehicles, as well as automotive and industrial diesel engines, vehicle parts, and others. The company was founded in 1910 and is headquartered in Hino, Japan. Hino Motors, Ltd. is a subsidiary of Toyota Motor Corporation.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,516,255,000 0.59% | 1,507,336,000 3.26% | 1,459,706,000 -2.59% | |||||||
Cost of revenue | 1,359,154,000 | 1,345,884,000 | 1,287,369,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 157,101,000 | 161,452,000 | 172,337,000 | |||||||
NOPBT Margin | 10.36% | 10.71% | 11.81% | |||||||
Operating Taxes | 17,867,000 | 18,619,000 | 46,852,000 | |||||||
Tax Rate | 11.37% | 11.53% | 27.19% | |||||||
NOPAT | 139,234,000 | 142,833,000 | 125,485,000 | |||||||
Net income | 17,087,000 -114.52% | (117,664,000) 38.87% | (84,732,000) 1,031.42% | |||||||
Dividends | (9,760,000) | |||||||||
Dividend yield | 2.36% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 355,092,000 | 255,871,000 | 153,538,000 | |||||||
Long-term debt | 50,484,000 | 65,230,000 | 27,199,000 | |||||||
Deferred revenue | 5,000 | 45,646,000 | 59,284,000 | |||||||
Other long-term liabilities | 75,217,000 | 21,924,000 | 21,981,000 | |||||||
Net debt | 202,480,000 | 94,469,000 | (23,797,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (110,410,000) | (40,799,000) | 106,711,000 | |||||||
CAPEX | (67,321,000) | (67,256,000) | (61,502,000) | |||||||
Cash from investing activities | 39,244,000 | (60,257,000) | (62,181,000) | |||||||
Cash from financing activities | 55,638,000 | 114,208,000 | (39,147,000) | |||||||
FCF | 25,631,000 | 123,962,000 | 200,402,000 | |||||||
Balance | ||||||||||
Cash | 76,955,000 | 82,150,000 | 66,253,000 | |||||||
Long term investments | 126,141,000 | 144,482,000 | 138,281,000 | |||||||
Excess cash | 127,283,250 | 151,265,200 | 131,548,700 | |||||||
Stockholders' equity | 397,692,000 | 667,548,000 | 867,809,000 | |||||||
Invested Capital | 801,034,750 | 650,008,800 | 634,330,300 | |||||||
ROIC | 19.19% | 22.24% | 18.24% | |||||||
ROCE | 16.26% | 19.31% | 21.67% | |||||||
EV | ||||||||||
Common stock shares outstanding | 574,026 | 574,027 | 574,028 | |||||||
Price | 510.00 -7.78% | 553.00 -23.19% | 720.00 -24.37% | |||||||
Market cap | 292,753,441 -7.78% | 317,436,982 -23.19% | 413,299,858 -24.37% | |||||||
EV | 566,604,441 | 777,295,982 | 864,894,858 | |||||||
EBITDA | 213,580,000 | 218,745,000 | 227,293,000 | |||||||
EV/EBITDA | 2.65 | 3.55 | 3.81 | |||||||
Interest | 11,608,000 | 6,792,000 | 2,849,000 | |||||||
Interest/NOPBT | 7.39% | 4.21% | 1.65% |