Loading...
XJPX7202
Market cap9.90bUSD
Dec 23, Last price  
2,101.00JPY
1D
1.08%
1Q
3.70%
Jan 2017
41.86%
Name

Isuzu Motors Ltd

Chart & Performance

D1W1MN
XJPX:7202 chart
P/E
8.82
P/S
0.46
EPS
238.26
Div Yield, %
4.29%
Shrs. gr., 5y
0.32%
Rev. gr., 5y
9.52%
Revenues
3.39t
+5.98%
1,493,567,000,0001,581,857,000,0001,662,925,000,0001,924,833,000,0001,424,708,000,0001,080,928,000,0001,415,544,000,0001,400,074,000,0001,655,588,000,0001,760,858,000,0001,879,442,000,0001,926,967,000,0001,953,186,000,0002,070,359,000,0002,149,168,000,0002,079,936,000,0001,908,150,000,0002,514,291,000,0003,195,537,000,0003,386,676,000,000
Net income
176.44b
+16.28%
60,037,000,00058,956,000,00092,394,000,00076,021,000,000-26,858,000,0008,401,000,00051,599,000,00091,256,000,00096,537,000,000119,316,000,000117,060,000,000114,676,000,00093,858,000,000105,663,000,000113,444,000,00081,232,000,00042,708,000,000126,193,000,000151,743,000,000176,442,000,000
CFO
298.57b
+31.48%
65,531,000,00082,448,000,000114,478,000,000151,761,000,000-9,065,000,00089,702,000,000135,208,000,00079,518,000,000137,125,000,000159,209,000,000151,558,000,000132,972,000,000151,352,000,000176,804,000,000156,546,000,000123,701,000,000222,918,000,000172,056,000,000227,085,000,000298,568,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

Isuzu Motors Limited manufactures and sells commercial vehicles, light commercial vehicles, and diesel engines and components worldwide. Its products include heavy and medium duty trucks and buses, and light-duty trucks; passenger pickup vehicles, pickup trucks, tractors, and sport utility vehicles; and marine and industrial engines. The company also offers diesel engines to manufacturers in various fields, including construction machinery, agricultural equipment, power generators, and commercial vessels. In addition, it provides after-sales services; repair services of commercial vehicles and buses; and commercial vehicle leasing, and commercial vehicle maintenance contract services. Further, the company manufactures automobile parts and engines. Additionally, it engages in the import, wholesale, supply, and export of vehicles, and components and parts; and warehousing and transportation activities, as well as import, assembly, and wholesale of pickup trucks and derivatives. The company was formerly known as Diesel Automobile Industry Co., Ltd. and changed its name to Isuzu Motors Limited in July 1949. Isuzu Motors Limited was founded in 1916 and is headquartered in Tokyo, Japan.
URL
https://www.isuzu.co.jp/
IPO date
May 16, 1949
Employees
44,495
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
3,386,676,000
5.98%
3,195,537,000
27.09%
2,514,291,000
31.77%
Cost of revenue
3,184,987,000
2,809,425,000
2,225,099,000
Unusual Expense (Income)
NOPBT
201,689,000
386,112,000
289,192,000
NOPBT Margin
5.96%
12.08%
11.50%
Operating Taxes
84,235,000
73,241,000
47,562,000
Tax Rate
41.76%
18.97%
16.45%
NOPAT
117,454,000
312,871,000
241,630,000
Net income
176,442,000
16.28%
151,743,000
20.25%
126,193,000
195.48%
Dividends
(66,810,000)
(56,726,000)
(37,300,000)
Dividend yield
4.24%
4.63%
3.03%
Proceeds from repurchase of equity
(50,012,000)
12,095,000
40,564,000
BB yield
3.17%
-0.99%
-3.30%
Debt
Debt current
213,567,000
125,490,000
147,819,000
Long-term debt
376,217,000
417,872,000
407,327,000
Deferred revenue
105,613,000
108,598,000
Other long-term liabilities
134,034,000
28,314,000
25,857,000
Net debt
(95,611,000)
(111,385,000)
(103,846,000)
Cash flow
Cash from operating activities
298,568,000
227,085,000
172,056,000
CAPEX
(161,381,000)
(107,319,000)
(100,325,000)
Cash from investing activities
(155,080,000)
(80,527,000)
(420,867,000)
Cash from financing activities
(144,977,000)
(140,372,000)
186,145,000
FCF
(26,986,000)
205,110,000
(80,582,000)
Balance
Cash
400,786,000
383,587,000
356,018,000
Long term investments
284,609,000
271,160,000
302,974,000
Excess cash
516,061,200
494,970,150
533,277,450
Stockholders' equity
1,668,855,000
2,572,645,000
2,363,438,000
Invested Capital
1,833,819,800
1,631,072,850
1,498,485,550
ROIC
6.78%
19.99%
18.74%
ROCE
8.43%
17.78%
13.92%
EV
Common stock shares outstanding
767,393
775,179
774,809
Price
2,055.00
30.15%
1,579.00
-0.57%
1,588.00
33.56%
Market cap
1,576,993,412
28.84%
1,224,007,477
-0.52%
1,230,397,081
40.31%
EV
1,679,715,412
2,415,578,477
2,335,206,081
EBITDA
321,395,000
497,586,000
391,861,000
EV/EBITDA
5.23
4.85
5.96
Interest
4,185,000
2,227,000
2,130,000
Interest/NOPBT
2.07%
0.58%
0.74%