Loading...
XJPX7189
Market cap1.81bUSD
Dec 27, Last price  
2,039.00JPY
1D
0.94%
1Q
29.30%
Jan 2017
66.72%
IPO
90.92%
Name

Nishi-Nippon Financial Holdings Inc

Chart & Performance

D1W1MN
XJPX:7189 chart
P/E
12.13
P/S
1.56
EPS
168.05
Div Yield, %
2.60%
Shrs. gr., 5y
-1.84%
Rev. gr., 5y
7.84%
Revenues
183.63b
+35.00%
00000000136,469,000,000143,764,000,000140,167,000,000147,966,000,000128,547,000,000125,913,000,000125,878,000,000121,974,000,000121,051,000,000126,092,000,000136,023,000,000183,632,000,000
Net income
23.58b
-9.55%
0000000018,436,000,00024,009,000,00024,843,000,00026,921,000,00022,214,000,00021,467,000,00022,899,000,00020,222,000,00018,088,000,00024,236,000,00026,064,000,00023,576,000,000
CFO
-55.09b
L-91.39%
-211,492,000,000-164,782,000,000-148,857,000,00053,966,000,00066,974,000,000204,828,000,000249,346,000,000188,242,000,000243,056,000,0001,151,099,000,000-639,731,000,000-55,086,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nishi-Nippon Financial Holdings, Inc., through its subsidiaries, provides banking and financial services to individuals, and small and medium-sized enterprises in Japan and internationally. The company offers various deposit and loan products. It also provides securities investment, and domestic and foreign currency exchange services. In addition, the company offers credit card, credit guarantee, credit management, restructuring support, claims servicing, financial instruments, exchange, and other incidental services. As of March 31, 2021, it operated through a network of 175 branches of The Nishi-Nippon City Bank, Ltd.; and 23 branches of The Bank of Nagasaki, Ltd. in Japan, as well as 3 overseas representative offices of The Nishi-Nippon City Bank, Ltd. in Hong Kong, Seoul, Shanghai, and Singapore. The company was incorporated in 2016 and is based in Fukuoka, Japan.
URL
https://www.nnfh.co.jp/
IPO date
Oct 03, 2016
Employees
4,215
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
183,632,000
35.00%
136,023,000
7.88%
126,092,000
4.16%
Cost of revenue
98,916,000
80,634,000
79,173,000
Unusual Expense (Income)
NOPBT
84,716,000
55,389,000
46,919,000
NOPBT Margin
46.13%
40.72%
37.21%
Operating Taxes
10,648,000
7,678,000
12,342,000
Tax Rate
12.57%
13.86%
26.30%
NOPAT
74,068,000
47,711,000
34,577,000
Net income
23,576,000
-9.55%
26,064,000
7.54%
24,236,000
33.99%
Dividends
(7,430,000)
(5,409,000)
(4,444,000)
Dividend yield
2.76%
3.46%
3.98%
Proceeds from repurchase of equity
(2,008,000)
279,021,000
(725,307,000)
BB yield
0.75%
-178.65%
649.58%
Debt
Debt current
1,346,116,000
2,061,242,000
Long-term debt
2,003,175,000
1,767,683,000
2,270,297,000
Deferred revenue
(15,716,000)
(15,496,000)
Other long-term liabilities
10,895,339,000
(218,638,000)
10,327,148,000
Net debt
(2,047,665,000)
(667,597,000)
(95,596,000)
Cash flow
Cash from operating activities
(55,086,000)
(639,731,000)
1,151,099,000
CAPEX
(3,688,000)
(5,488,000)
(5,334,000)
Cash from investing activities
66,194,000
(20,442,000)
(268,495,000)
Cash from financing activities
462,260,000
(8,175,000)
(7,610,000)
FCF
(3,324,819,000)
4,981,617,000
534,632,000
Balance
Cash
2,200,594,000
1,946,575,000
2,614,747,000
Long term investments
1,850,246,000
1,834,821,000
1,812,388,000
Excess cash
4,041,658,400
3,774,594,850
4,420,830,400
Stockholders' equity
473,804,000
914,903,000
884,960,000
Invested Capital
13,009,258,000
4,682,904,000
5,181,816,000
ROIC
0.84%
0.97%
0.71%
ROCE
0.63%
0.99%
0.77%
EV
Common stock shares outstanding
140,287
143,551
147,500
Price
1,916.00
76.10%
1,088.00
43.73%
757.00
-4.78%
Market cap
268,789,721
72.10%
156,183,488
39.88%
111,657,500
-6.02%
EV
(1,768,692,279)
(13,324,512)
494,454,500
EBITDA
90,708,000
61,234,000
52,593,000
EV/EBITDA
9.40
Interest
25,303,000
12,401,000
855,000
Interest/NOPBT
29.87%
22.39%
1.82%