Loading...
XJPX7183
Market cap16mUSD
Dec 27, Last price  
150.00JPY
1D
2.04%
1Q
-18.92%
Jan 2017
-77.44%
IPO
-71.46%
Name

Anshin Guarantor Service Co Ltd

Chart & Performance

D1W1MN
XJPX:7183 chart
P/E
6.97
P/S
0.54
EPS
21.51
Div Yield, %
2.08%
Shrs. gr., 5y
-0.60%
Rev. gr., 5y
8.75%
Revenues
4.84b
+7.65%
1,485,000,0001,781,961,0002,174,182,0002,323,660,0002,741,968,0003,182,718,0003,542,472,0003,946,730,0004,130,357,0004,497,713,0004,842,004,000
Net income
374m
-20.79%
218,000,000160,620,000224,122,000216,686,00096,858,000209,066,000299,673,000541,742,000400,809,000471,700,000373,618,000
CFO
-30m
L
08,387,00078,414,000-242,448,000-384,758,000-348,108,0001,052,404,000397,626,000170,003,000185,946,000-30,228,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Anshin Guarantor Service Co., Ltd. engages in the guarantee business of rent debt in Japan. Its product includes Anshin Plus, Life Anshin Plus, AEON Card De Yachin, and Aplus Anshin Rent Guarantee, as well as provides online application and remittance services. The company was founded in 2002 and is headquartered in Tokyo, Japan.
URL
https://anshin-gs.co.jp/
IPO date
Nov 19, 2015
Employees
126
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
4,842,004
7.65%
4,497,713
8.89%
4,130,357
4.65%
Cost of revenue
4,402,725
3,926,671
3,672,803
Unusual Expense (Income)
NOPBT
439,279
571,042
457,554
NOPBT Margin
9.07%
12.70%
11.08%
Operating Taxes
177,080
205,771
183,400
Tax Rate
40.31%
36.03%
40.08%
NOPAT
262,199
365,271
274,154
Net income
373,618
-20.79%
471,700
17.69%
400,809
-26.01%
Dividends
(54,230)
(53,731)
(53,643)
Dividend yield
1.21%
1.15%
1.01%
Proceeds from repurchase of equity
(164,175)
BB yield
3.68%
Debt
Debt current
500,000
350,000
350,000
Long-term debt
Deferred revenue
Other long-term liabilities
7,595,125
5,402
5,402
Net debt
(712,154)
(1,086,351)
(1,013,013)
Cash flow
Cash from operating activities
(30,228)
185,946
170,003
CAPEX
(51,017)
(50,834)
(80,773)
Cash from investing activities
(52,166)
(50,876)
(106,124)
Cash from financing activities
(68,406)
(53,731)
(3,643)
FCF
(7,880,482)
367,957
1,793,345
Balance
Cash
1,211,549
1,362,351
1,281,013
Long term investments
605
74,000
82,000
Excess cash
970,054
1,211,465
1,156,495
Stockholders' equity
2,049,464
1,729,894
1,313,163
Invested Capital
9,449,492
1,173,913
852,484
ROIC
4.94%
36.05%
19.27%
ROCE
4.22%
23.94%
22.78%
EV
Common stock shares outstanding
17,446
17,976
17,976
Price
256.00
-1.54%
260.00
-12.16%
296.00
-25.44%
Market cap
4,466,121
-4.45%
4,673,887
-12.16%
5,321,040
-25.44%
EV
3,753,967
3,587,536
4,308,027
EBITDA
497,254
664,319
549,104
EV/EBITDA
7.55
5.40
7.85
Interest
20,113
16,051
12,036
Interest/NOPBT
4.58%
2.81%
2.63%