Loading...
XJPX
7180
Market cap2.51bUSD
Sep 19, Last price  
857.90JPY
1D
0.46%
1Q
22.31%
Jan 2017
8.18%
IPO
-1.16%
Name

Kyushu Financial Group Inc

Chart & Performance

D1W1MN
P/E
12.22
P/S
1.70
EPS
70.19
Div Yield, %
2.10%
Shrs. gr., 5y
-0.72%
Rev. gr., 5y
7.52%
Revenues
217.97b
-0.78%
118,710,000,000156,260,000,000148,240,000,000154,427,000,000151,691,000,000162,963,000,000170,035,000,000191,025,000,000219,679,000,000217,971,000,000
Net income
30.37b
+15.05%
108,471,000,00014,602,000,00019,395,000,00022,202,000,00018,261,000,00015,012,000,00016,655,000,00024,668,000,00026,394,000,00030,367,000,000
CFO
-392.13b
L+87.19%
-77,324,000,000295,430,000,000-65,602,000,000-32,408,000,000195,306,000,000794,763,000,0001,834,219,000,000-1,632,540,000,000-209,484,000,000-392,125,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Kyushu Financial Group, Inc., through its subsidiaries, provides various financial services to customers in Japan. The company operates through Banking and Leasing segments. It offers deposit products; securities investment services; and domestic and foreign exchange transactions services. The company also provides over-the-counter sales service for government and other public bonds, securities investment trusts and insurance products, and trust businesses. In addition, the company provides credit card, consigned computing and software development, and credit guarantee services. Further, the company engages in leasing and lending activities, and financial instruments business. Kyushu Financial Group, Inc. was incorporated in 2015 and is headquartered in Kumamoto, Japan.
URL
https://www.kyushu-fg.co.jp/
IPO date
Oct 01, 2015
Employees
4,575
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
217,971,000
-0.78%
219,679,000
15.00%
191,025,000
12.34%
Cost of revenue
79,584,000
93,450,000
72,084,000
Unusual Expense (Income)
NOPBT
138,387,000
126,229,000
118,941,000
NOPBT Margin
63.49%
57.46%
62.26%
Operating Taxes
12,424,000
11,491,000
10,658,000
Tax Rate
8.98%
9.10%
8.96%
NOPAT
125,963,000
114,738,000
108,283,000
Net income
30,367,000
15.05%
26,394,000
7.00%
24,668,000
48.11%
Dividends
(7,801,000)
(6,496,000)
(5,192,000)
Dividend yield
2.45%
1.31%
2.52%
Proceeds from repurchase of equity
23,000
(1,000)
BB yield
-0.01%
0.00%
Debt
Debt current
707,977,000
1,168,966,000
Long-term debt
1,079,514,000
1,460,788,000
1,253,220,000
Deferred revenue
(3,791,000)
Other long-term liabilities
10,998,568,000
10,827,591,000
565,109,000
Net debt
(9,072,131,000)
(2,768,682,000)
(1,873,286,000)
Cash flow
Cash from operating activities
(392,125,000)
(209,484,000)
(1,632,540,000)
CAPEX
(11,300,000)
(4,032,000)
(7,664,000)
Cash from investing activities
77,677,000
144,976,000
252,140,000
Cash from financing activities
(8,115,000)
49,794,000
(5,203,000)
FCF
8,028,246,000
(2,722,749,000)
4,051,139,000
Balance
Cash
1,890,214,000
2,212,538,000
2,227,327,000
Long term investments
8,969,408,000
2,016,932,000
2,068,145,000
Excess cash
10,848,723,450
4,218,486,050
4,285,920,750
Stockholders' equity
511,142,000
530,915,000
1,107,154,000
Invested Capital
2,890,843,000
12,493,282,000
4,710,044,000
ROIC
1.64%
1.33%
2.00%
ROCE
4.06%
0.97%
2.04%
EV
Common stock shares outstanding
432,635
432,611
432,612
Price
735.90
-35.56%
1,142.00
139.41%
477.00
18.95%
Market cap
318,376,096
-35.56%
494,041,762
139.41%
206,355,924
17.62%
EV
(8,753,495,904)
(2,273,952,238)
(1,024,698,076)
EBITDA
138,387,000
135,556,000
127,805,000
EV/EBITDA
Interest
31,551,000
26,037,000
14,615,000
Interest/NOPBT
22.80%
20.63%
12.29%