Loading...
XJPX7167
Market cap4.09bUSD
Dec 24, Last price  
642.60JPY
1D
0.99%
1Q
17.58%
Jan 2017
48.41%
IPO
45.71%
Name

Mebuki Financial Group Inc

Chart & Performance

D1W1MN
XJPX:7167 chart
P/E
14.81
P/S
2.55
EPS
43.38
Div Yield, %
1.88%
Shrs. gr., 5y
-2.39%
Rev. gr., 5y
-0.47%
Revenues
251.62b
-14.12%
66,340,000,000106,709,000,00090,559,000,00087,943,000,00086,233,000,00097,682,000,00085,782,000,00091,442,000,000192,958,000,000234,473,000,000257,555,000,000251,567,000,000254,568,000,000250,440,000,000292,977,000,000251,621,000,000
Net income
43.37b
+34.78%
-6,593,000,00025,469,000,00015,985,000,00017,170,000,00015,405,000,00024,314,000,00017,076,000,00022,452,000,000158,455,000,00043,069,000,00046,338,000,00036,370,000,00036,478,000,00042,958,000,00032,176,000,00043,366,000,000
CFO
-25.96b
L-99.23%
-33,591,000,00085,533,000,000227,182,000,00018,608,000,000179,447,000,000499,210,000,000412,215,000,0006,087,000,000356,104,000,0004,661,394,000,0001,232,138,000,000-3,368,097,000,000-25,956,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

Mebuki Financial Group, Inc. provides banking and financial services in Japan and internationally. The company accepts various deposits; and provides funds to corporate customers and individuals, including housing loans. It also engages in call money transactions in the short-term markets; and invests in securities primarily comprising bonds, as well as money markets. In addition, the company offers leasing, securities, and credit card services; and international business support services that includes foreign currency exchange, international remittances, loans, and standby credit in local currencies, as well as information obtained from local partner banks and government agencies. As of March 31, 2020, the company operated 336 bank offices. Mebuki Financial Group, Inc. was founded in 1935 and is headquartered in Mito, Japan.
IPO date
Dec 19, 2013
Employees
5,971
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
251,621,000
-14.12%
292,977,000
16.98%
250,440,000
-1.62%
Cost of revenue
107,173,000
107,016,000
114,624,000
Unusual Expense (Income)
NOPBT
144,448,000
185,961,000
135,816,000
NOPBT Margin
57.41%
63.47%
54.23%
Operating Taxes
18,493,000
13,779,000
17,795,000
Tax Rate
12.80%
7.41%
13.10%
NOPAT
125,955,000
172,182,000
118,021,000
Net income
43,366,000
34.78%
32,176,000
-25.10%
42,958,000
17.76%
Dividends
(12,085,000)
(11,881,000)
(12,431,000)
Dividend yield
2.27%
3.41%
4.40%
Proceeds from repurchase of equity
(19,865,000)
(4,820,000)
(19,415,000)
BB yield
3.73%
1.38%
6.88%
Debt
Debt current
2,571,040,000
5,604,613,000
Long-term debt
20,000
2,559,411,000
4,843,720,000
Deferred revenue
16,179,007,000
(37,356,000)
(19,275,000)
Other long-term liabilities
4,617,719,000
(443,665,000)
(218,128,000)
Net debt
(4,463,053,000)
(3,364,902,000)
(1,519,828,000)
Cash flow
Cash from operating activities
(25,956,000)
(3,368,097,000)
1,232,138,000
CAPEX
(5,766,000)
(6,003,000)
(6,724,000)
Cash from investing activities
(325,343,000)
922,430,000
(358,507,000)
Cash from financing activities
(31,950,000)
(16,669,000)
(31,846,000)
FCF
7,575,493,000
10,365,928,000
(694,905,000)
Balance
Cash
4,438,860,000
4,818,749,000
7,270,668,000
Long term investments
24,213,000
3,676,604,000
4,697,493,000
Excess cash
4,450,491,950
8,480,704,150
11,955,639,000
Stockholders' equity
890,733,000
786,252,000
835,724,000
Invested Capital
20,895,401,000
23,134,730,000
28,874,853,000
ROIC
0.57%
0.66%
0.42%
ROCE
0.66%
0.78%
0.46%
EV
Common stock shares outstanding
1,040,929
1,076,189
1,102,821
Price
511.60
57.90%
324.00
26.56%
256.00
-1.92%
Market cap
532,539,276
52.73%
348,685,236
23.51%
282,322,176
-6.78%
EV
(3,930,481,724)
(3,016,185,764)
(1,237,505,824)
EBITDA
153,726,000
195,074,000
145,347,000
EV/EBITDA
Interest
42,554,000
22,210,000
3,412,000
Interest/NOPBT
29.46%
11.94%
2.51%