Loading...
XJPX7164
Market cap2.34bUSD
Dec 26, Last price  
5,461.00JPY
1D
0.57%
1Q
-3.96%
Jan 2017
45.43%
IPO
653.24%
Name

Zenkoku Hosho Co Ltd

Chart & Performance

D1W1MN
XJPX:7164 chart
P/E
12.80
P/S
7.14
EPS
426.62
Div Yield, %
2.77%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
3.63%
Revenues
51.64b
+2.72%
21,159,000,00025,030,000,00027,039,000,00029,507,000,00031,917,000,00035,917,000,00039,599,000,00043,204,000,00045,203,000,00047,833,000,00048,841,000,00050,272,000,00051,638,000,000
Net income
28.80b
+0.74%
2,037,000,0006,807,000,0009,381,000,00015,112,000,00017,204,000,00019,530,000,00022,052,000,00024,134,000,00024,430,000,00027,002,000,00027,835,000,00028,584,000,00028,796,000,000
CFO
31.30b
+9.07%
12,881,000,00018,108,000,00022,849,000,00022,803,000,00026,082,000,00032,968,000,00034,911,000,00032,812,000,00029,778,000,00030,211,000,00029,282,000,00028,700,000,00031,304,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 03, 2025

Profile

ZENKOKU HOSHO Co.,Ltd., together with its subsidiaries, engages in the credit guarantee business in Japan. It also provides mortgage, card loan, apartment loan, and education loan guarantees. In addition, the company is involved in the non-life insurance agency and credit research businesses; and the provision of contracting, representative, and information processing and provision services. Further, it engages in the debt collection business, as well as acts as an agent for back office operations. ZENKOKU HOSHO Co.,Ltd. was founded in 1981 and is headquartered in Tokyo, Japan.
IPO date
Dec 19, 2012
Employees
271
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
51,638,000
2.72%
50,272,000
2.93%
48,841,000
2.11%
Cost of revenue
1,000
7,526,000
6,880,000
Unusual Expense (Income)
NOPBT
51,637,000
42,746,000
41,961,000
NOPBT Margin
100.00%
85.03%
85.91%
Operating Taxes
12,608,000
12,697,000
12,437,000
Tax Rate
24.42%
29.70%
29.64%
NOPAT
39,029,000
30,049,000
29,524,000
Net income
28,796,000
0.74%
28,584,000
2.69%
27,835,000
3.08%
Dividends
(10,192,000)
(9,159,000)
(8,057,000)
Dividend yield
2.70%
2.67%
2.49%
Proceeds from repurchase of equity
(127,000)
(445,000)
BB yield
0.03%
0.14%
Debt
Debt current
Long-term debt
30,000,000
30,000,000
30,000,000
Deferred revenue
176,063,000
174,719,000
169,876,000
Other long-term liabilities
595,000
1,000
1,000
Net debt
(405,021,000)
(390,386,000)
(359,834,000)
Cash flow
Cash from operating activities
31,304,000
28,700,000
29,282,000
CAPEX
(395,000)
(1,135,000)
(338,000)
Cash from investing activities
(55,996,000)
(36,042,000)
(37,955,000)
Cash from financing activities
(10,319,000)
(9,159,000)
(8,501,000)
FCF
38,805,000
29,747,000
29,496,000
Balance
Cash
140,333,000
174,186,000
179,235,000
Long term investments
294,688,000
246,200,000
210,599,000
Excess cash
432,439,100
417,872,400
387,391,950
Stockholders' equity
225,166,000
411,301,000
330,984,000
Invested Capital
206,573,000
(7,204,000)
47,183,000
ROIC
39.15%
150.32%
52.86%
ROCE
11.96%
10.57%
11.09%
EV
Common stock shares outstanding
68,712
68,719
68,748
Price
5,501.00
10.13%
4,995.00
6.05%
4,710.00
-7.28%
Market cap
377,986,159
10.12%
343,252,784
6.01%
323,805,157
-7.40%
EV
(27,034,841)
158,566,784
(36,028,843)
EBITDA
52,020,000
43,105,000
42,273,000
EV/EBITDA
3.68
Interest
797,000
790,000
787,000
Interest/NOPBT
1.54%
1.85%
1.88%