Loading...
XJPX7157
Market cap963mUSD
Jan 17, Last price  
1,875.00JPY
1D
-0.05%
1Q
2.74%
Jan 2017
379.54%
IPO
91.33%
Name

Lifenet Insurance Co

Chart & Performance

D1W1MN
XJPX:7157 chart
P/E
26.26
P/S
6.05
EPS
71.39
Div Yield, %
0.00%
Shrs. gr., 5y
8.09%
Rev. gr., 5y
14.65%
Revenues
24.88b
-17.29%
1,827,000,0003,773,000,0005,975,000,0007,603,000,0008,729,000,0009,387,000,00010,094,000,00010,933,000,00012,557,000,00016,699,000,00020,785,000,00026,157,000,00030,081,000,00024,879,000,000
Net income
5.73b
P
-834,000,000-900,000,000-126,000,000-2,194,000,000-1,624,000,000-429,000,000-1,889,000,000-248,000,000-1,735,000,000-2,400,000,000-3,114,000,000-3,319,000,000-5,164,000,0005,734,000,000
CFO
6.02b
+122.40%
-1,153,000,000-799,000,000-35,000,0001,976,000,0003,247,000,0004,610,000,0003,904,000,0003,820,000,0002,506,000,0001,613,000,0002,937,000,0002,783,000,0002,705,000,0006,016,000,000
Earnings
Feb 11, 2025

Profile

Lifenet Insurance Company provides life insurance products and services in Japan. The company offers term death, whole life medical, cancer, incapacity, and disability insurance products. It sells its products and services directly to customers through Internet. The company also offers insurance underwriting and asset management services, as well as business agency. The company was formerly known as Net Life Planning Co., Ltd. and changed its name to Lifenet Insurance Company in April 2008. Lifenet Insurance Company was founded in 2006 and is based in Tokyo, Japan.
IPO date
Mar 15, 2012
Employees
208
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
24,879,000
-17.29%
30,081,000
15.00%
26,157,000
25.85%
Cost of revenue
(269,000)
13,463,000
Unusual Expense (Income)
NOPBT
25,148,000
16,618,000
26,157,000
NOPBT Margin
101.08%
55.24%
100.00%
Operating Taxes
2,528,000
4,000
4,000
Tax Rate
10.05%
0.02%
0.02%
NOPAT
22,620,000
16,614,000
26,153,000
Net income
5,734,000
-211.04%
(5,164,000)
55.59%
(3,319,000)
6.58%
Dividends
Dividend yield
Proceeds from repurchase of equity
9,789,000
9,641,000
BB yield
-8.58%
-26.22%
Debt
Debt current
109,000
Long-term debt
220,000
10,000
14,000
Deferred revenue
(16,243,000)
Other long-term liabilities
1,346,000
(5,000)
(278,000)
Net debt
(37,436,000)
(51,203,000)
(51,169,000)
Cash flow
Cash from operating activities
6,016,000
2,705,000
2,783,000
CAPEX
(783,000)
(584,000)
(516,000)
Cash from investing activities
(3,443,000)
(245,000)
(7,749,000)
Cash from financing activities
9,681,000
(2,000)
9,668,000
FCF
(15,096,000)
14,718,000
20,293,000
Balance
Cash
24,423,000
5,719,000
3,761,000
Long term investments
13,233,000
45,603,000
47,422,000
Excess cash
36,412,050
49,817,950
49,875,150
Stockholders' equity
64,330,000
10,166,000
439,000
Invested Capital
57,394,950
41,733,000
67,107,000
ROIC
45.64%
30.53%
42.82%
ROCE
22.37%
24.39%
38.57%
EV
Common stock shares outstanding
75,478
69,717
65,539
Price
1,512.00
30.12%
1,162.00
107.13%
561.00
-55.69%
Market cap
114,122,736
40.87%
81,011,200
120.33%
36,767,429
-49.77%
EV
76,697,736
46,076,200
(14,378,571)
EBITDA
25,779,000
17,010,000
26,547,000
EV/EBITDA
2.98
2.71
Interest
2,000
2,000
Interest/NOPBT
0.01%
0.01%