Loading...
XJPX7150
Market cap25mUSD
Jan 08, Last price  
499.00JPY
1D
-0.60%
1Q
4.39%
Jan 2017
-63.58%
IPO
-33.47%
Name

Shimane Bank Ltd

Chart & Performance

D1W1MN
XJPX:7150 chart
P/E
9.79
P/S
0.60
EPS
50.96
Div Yield, %
4.17%
Shrs. gr., 5y
29.85%
Rev. gr., 5y
-1.75%
Revenues
6.88b
-0.88%
8,594,000,0009,053,000,0008,836,000,0008,948,000,0008,613,000,0009,524,000,0009,529,000,0008,525,000,0008,525,000,0008,966,000,0009,369,000,0007,519,000,0007,813,000,0007,142,000,0007,123,000,0006,943,000,0006,882,000,000
Net income
419m
+0.24%
-3,959,000,000470,000,000662,000,000650,000,000695,000,000728,000,000762,000,000648,000,000694,000,0001,029,000,000633,000,000365,000,000-2,279,000,000357,000,000294,000,000418,000,000419,000,000
CFO
6.46b
P
13,798,000,000-1,714,000,000-1,307,000,0009,830,000,0003,715,000,0006,394,000,0009,010,000,0007,787,000,00011,044,000,000984,000,000-7,252,000,000-16,012,000,00031,625,000,00052,051,000,000-18,986,000,000-27,555,000,0006,459,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

The Shimane Bank,Ltd. provides various banking products and services for individual and corporate customers in Japan. The company offers various deposit products; and loans, including car, card, education, housing, multipurpose, bill, certificate, and institutional loans, as well as bill discounts. It also provides whole life, personal annuity, medical, cancer, income security, disability, and fire insurance products; investment trusts; financial product brokerage; and Internet banking services. The company operates 33 branches. The Shimane Bank, Ltd. was incorporated in 1915 and is headquartered in Matsue, Japan.
IPO date
Mar 15, 2011
Employees
325
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
6,882,000
-0.88%
6,943,000
-2.53%
7,123,000
-0.27%
Cost of revenue
4,664,000
4,458,000
4,264,000
Unusual Expense (Income)
NOPBT
2,218,000
2,485,000
2,859,000
NOPBT Margin
32.23%
35.79%
40.14%
Operating Taxes
111,000
4,000
(3,000)
Tax Rate
5.00%
0.16%
NOPAT
2,107,000
2,481,000
2,862,000
Net income
419,000
0.24%
418,000
42.18%
294,000
-17.65%
Dividends
(171,000)
(93,000)
(99,000)
Dividend yield
1.47%
1.40%
1.89%
Proceeds from repurchase of equity
5,950,000
BB yield
-89.49%
Debt
Debt current
5,617,000
31,264,000
Long-term debt
17,653,000
13,200,000
35,283,000
Deferred revenue
13,009,000
35,091,000
Other long-term liabilities
243,688,000
(13,200,000)
(35,282,000)
Net debt
(16,011,000)
(124,401,000)
(102,077,000)
Cash flow
Cash from operating activities
6,459,000
(27,555,000)
(18,986,000)
CAPEX
(139,000)
(362,000)
(369,000)
Cash from investing activities
(794,000)
2,995,000
(9,470,000)
Cash from financing activities
(173,000)
5,849,000
(106,000)
FCF
60,351,000
301,286,000
(32,670,000)
Balance
Cash
33,592,000
28,073,000
46,791,000
Long term investments
72,000
115,145,000
121,833,000
Excess cash
33,319,900
142,870,850
168,267,850
Stockholders' equity
11,055,000
16,303,000
13,346,000
Invested Capital
268,958,000
262,915,000
299,112,000
ROIC
0.79%
0.88%
1.00%
ROCE
0.79%
0.89%
0.91%
EV
Common stock shares outstanding
20,456
13,405
9,844
Price
570.00
14.92%
496.00
-6.94%
533.00
-27.38%
Market cap
11,659,920
75.37%
6,648,880
26.72%
5,246,852
-26.15%
EV
(4,329,080)
(110,790,120)
(95,869,148)
EBITDA
2,781,000
3,037,000
3,412,000
EV/EBITDA
Interest
509,000
379,000
376,000
Interest/NOPBT
22.95%
15.25%
13.15%