Loading...
XJPX7148
Market cap1.43bUSD
Jan 15, Last price  
2,672.00JPY
1D
-0.41%
1Q
8.71%
Jan 2017
164.82%
IPO
4,539.49%
Name

Financial Partners Group Co Ltd

Chart & Performance

D1W1MN
XJPX:7148 chart
P/E
10.93
P/S
2.07
EPS
244.46
Div Yield, %
4.27%
Shrs. gr., 5y
-0.82%
Rev. gr., 5y
32.30%
Revenues
107.78b
+51.49%
856,919,0001,621,937,0001,992,470,0002,802,696,0004,012,740,0006,257,453,00015,313,200,00018,894,969,00021,071,805,00022,043,831,00026,595,611,00012,708,322,00014,924,138,00059,193,000,00071,149,000,000107,781,000,000
Net income
20.46b
+64.10%
99,968,000444,674,000557,459,000793,202,0001,185,870,0001,988,874,0006,343,740,0007,644,570,0009,580,795,0008,989,194,00010,035,340,0001,136,114,0002,946,000,0008,475,000,00012,466,000,00020,457,000,000
CFO
-45.49b
L
676,109,00011,326,000-1,679,449,0001,842,742,000-8,952,771,000-13,024,155,000-3,250,236,000-1,692,637,0003,030,982,00011,587,673,000-24,840,659,00012,195,087,00026,658,551,000-50,872,000,0004,774,000,000-45,489,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

Financial Products Group Co., Ltd. provides various financial services in Japan. The company is involved in the leasing fund business for aircraft, marine transport containers, and ships. It also engages in the real estate fund, insurance sales, M and A advisory, FinTech, private equity, security, and trust businesses. In addition, the company provides doctor transportation services. Financial Products Group Co., Ltd. was incorporated in 2001 and is headquartered in Tokyo, Japan.
URL
https://www.fpg.jp/
IPO date
Sep 07, 2010
Employees
337
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
107,781,000
51.49%
71,149,000
20.20%
59,193,000
296.63%
Cost of revenue
69,447,000
44,841,000
40,564,000
Unusual Expense (Income)
NOPBT
38,334,000
26,308,000
18,629,000
NOPBT Margin
35.57%
36.98%
31.47%
Operating Taxes
8,969,000
5,356,000
3,844,000
Tax Rate
23.40%
20.36%
20.63%
NOPAT
29,365,000
20,952,000
14,785,000
Net income
20,457,000
64.10%
12,466,000
47.09%
8,475,000
187.68%
Dividends
(9,543,000)
(4,270,000)
(1,580,000)
Dividend yield
5.04%
3.72%
1.63%
Proceeds from repurchase of equity
(1,899,000)
BB yield
1.00%
Debt
Debt current
104,600,000
75,107,000
86,358,000
Long-term debt
45,021,000
18,178,000
13,586,000
Deferred revenue
(177,000)
Other long-term liabilities
521,000
274,000
547,000
Net debt
127,099,000
75,493,000
85,039,000
Cash flow
Cash from operating activities
(45,489,000)
4,774,000
(50,872,000)
CAPEX
(1,052,000)
(9,367,000)
(287,000)
Cash from investing activities
6,569,000
(9,359,000)
(552,000)
Cash from financing activities
24,229,000
7,342,000
43,646,000
FCF
32,378,000
(39,731,000)
(47,489,902)
Balance
Cash
20,552,000
16,631,000
13,613,000
Long term investments
1,970,000
1,161,000
1,292,000
Excess cash
17,132,950
14,234,550
11,945,350
Stockholders' equity
53,327,000
44,082,000
35,809,000
Invested Capital
186,340,050
143,172,450
122,429,650
ROIC
17.82%
15.78%
16.15%
ROCE
18.84%
16.69%
13.86%
EV
Common stock shares outstanding
85,214
85,402
85,407
Price
2,220.00
65.06%
1,345.00
18.82%
1,132.00
58.10%
Market cap
189,176,163
64.69%
114,866,340
18.81%
96,680,837
58.14%
EV
317,197,163
190,465,340
181,807,837
EBITDA
38,820,000
26,629,000
18,937,000
EV/EBITDA
8.17
7.15
9.60
Interest
720,000
1,064,000
413,000
Interest/NOPBT
1.88%
4.04%
2.22%