Loading...
XJPX7135
Market cap13mUSD
Dec 26, Last price  
142.00JPY
1D
1.43%
1Q
-0.70%
IPO
-61.04%
Name

Japan Craft Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:7135 chart
P/E
P/S
0.14
EPS
Div Yield, %
0.04%
Shrs. gr., 5y
12.63%
Rev. gr., 5y
281.94%
Revenues
15.39b
-9.42%
22,353,00022,042,00022,123,00021,800,00021,387,00020,170,00018,939,00022,349,00020,694,00015,712,234,00016,993,920,00015,393,669,000
Net income
-2.09b
L-36.30%
-87,000137,000280,000-55,000-520,000-1,540,000-2,919,000282,000757,000-2,692,538,000-3,283,487,000-2,091,636,000
CFO
-1.53b
L+73.76%
-1,258,0001,612,000740,000795,000554,000-994,000-1,369,0002,444,655,000-103,272,000-2,333,719,000-882,861,000-1,534,038,000
Dividend
Jun 27, 20250 JPY/sh

Profile

Japan Craft Holdings Co., Ltd. engages in the sale of handicrafts, books, and other related household goods. It also engages in the investment, publishing, and educational businesses. The company sells its products through retail stores under the name of Craft Heart Tokai, as well as online sites, such as Craft Heart Tokai and Handmade Town. The company was formerly known as Fujikyu Holdings Co.,Ltd. Japan Craft Holdings Co., Ltd. was founded in 1961 and is headquartered in Nagoya, Japan.
IPO date
Jan 04, 2022
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
15,393,669
-9.42%
16,993,920
8.16%
15,712,234
75,826.52%
Cost of revenue
7,084,894
7,469,362
7,088,608
Unusual Expense (Income)
NOPBT
8,308,775
9,524,558
8,623,626
NOPBT Margin
53.98%
56.05%
54.88%
Operating Taxes
114,487
128,839
280,107
Tax Rate
1.38%
1.35%
3.25%
NOPAT
8,194,288
9,395,719
8,343,519
Net income
(2,091,636)
-36.30%
(3,283,487)
21.95%
(2,692,538)
-355,785.34%
Dividends
(945)
(247)
(239,294)
Dividend yield
0.02%
0.00%
2.90%
Proceeds from repurchase of equity
(31,539)
25
BB yield
0.67%
0.00%
Debt
Debt current
2,692,163
816,169
18,993
Long-term debt
655,206
1,094,582
42,259
Deferred revenue
865,657
637,693
Other long-term liabilities
1,017,210
184,915
154,350
Net debt
1,269,400
(295,168)
(1,355,964)
Cash flow
Cash from operating activities
(1,534,038)
(882,861)
(2,333,719)
CAPEX
(200,405)
(308,124)
(378,995)
Cash from investing activities
(60,594)
730,583
(305,412)
Cash from financing activities
1,420,020
(614,207)
(293,308)
FCF
8,242,472
8,269,404
8,470,533
Balance
Cash
1,907,672
2,082,285
1,330,095
Long term investments
170,297
123,634
87,121
Excess cash
1,308,286
1,356,223
631,604
Stockholders' equity
1,583,325
(876,825)
2,399,146
Invested Capital
6,017,344
8,629,759
6,361,295
ROIC
111.89%
125.35%
137.24%
ROCE
105.69%
114.72%
123.21%
EV
Common stock shares outstanding
30,481
30,481
24,600
Price
155.00
-43.84%
276.00
-17.86%
336.00
 
Market cap
4,724,514
-43.84%
8,412,684
1.78%
8,265,689
 
EV
5,993,914
8,117,516
6,909,725
EBITDA
8,395,726
9,749,761
8,806,516
EV/EBITDA
0.71
0.83
0.78
Interest
95,676
26,352
947
Interest/NOPBT
1.15%
0.28%
0.01%