XJPX7131
Market cap14mUSD
Dec 26, Last price
1,753.00JPY
1D
2.51%
1Q
-7.00%
IPO
68.56%
Name
Nomura Corp
Chart & Performance
P/E
7.98
P/S
0.39
EPS
219.55
Div Yield, %
2.40%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
5.97b
+9.42%
Net income
290m
+21.00%
CFO
450m
-0.91%
Dividend
Oct 30, 202455 JPY/sh
Profile
Nomura Corporation develops, manufactures, and sells packaging materials and packaging machines in Japan. The company offers rice bags; other packaging materials, such as labels, containers, paper, film, and cardboard products; tube roll packaging materials; and logistics packing services. It also provides packaging machines, such as tube roll weighing and packaging machine; bag feeding weighing and packaging machine; weighing machine; accumulating packaging machine; cardboard sealing machine; other related equipment products; and food processing machines. The company sells its products to factories, wholesalers, rice milling factories, rice retailers, restaurants, and producers. In addition, it engages in the construction of shipping systems for rice milling factories. The company was founded in 1959 and is headquartered in Higashikurume, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | |
| Income | |||||
Revenues | 5,972,939 9.42% | 5,458,958 7.71% | |||
Cost of revenue | 5,491,561 | 5,039,863 | |||
Unusual Expense (Income) | |||||
NOPBT | 481,378 | 419,095 | |||
NOPBT Margin | 8.06% | 7.68% | |||
Operating Taxes | 152,376 | 130,330 | |||
Tax Rate | 31.65% | 31.10% | |||
NOPAT | 329,002 | 288,765 | |||
Net income | 290,323 21.00% | 239,944 16.83% | |||
Dividends | (55,537) | (40,357) | |||
Dividend yield | 2.54% | 2.82% | |||
Proceeds from repurchase of equity | (67,771) | ||||
BB yield | 4.74% | ||||
| Debt | |||||
Debt current | 139,831 | 142,963 | |||
Long-term debt | 107,889 | 240,417 | |||
Deferred revenue | 36,161 | ||||
Other long-term liabilities | 39,115 | 4 | |||
Net debt | (1,164,349) | (801,536) | |||
| Cash flow | |||||
Cash from operating activities | 450,436 | 454,578 | |||
CAPEX | (41,000) | (3,271) | |||
Cash from investing activities | (42,294) | (2,786) | |||
Cash from financing activities | (196,075) | (271,480) | |||
FCF | 303,237 | 306,969 | |||
| Balance | |||||
Cash | 1,255,439 | 1,043,372 | |||
Long term investments | 156,630 | 141,544 | |||
Excess cash | 1,113,422 | 911,968 | |||
Stockholders' equity | 1,711,253 | 1,459,910 | |||
Invested Capital | 774,299 | 735,483 | |||
ROIC | 43.58% | 34.48% | |||
ROCE | 25.42% | 25.36% | |||
| EV | |||||
Common stock shares outstanding | 1,322 | 1,368 | |||
Price | 1,653.00 58.03% | 1,046.00 | |||
Market cap | 2,185,810 52.77% | 1,430,789 | |||
EV | 1,029,018 | 629,253 | |||
EBITDA | 543,739 | 480,048 | |||
EV/EBITDA | 1.89 | 1.31 | |||
Interest | 1,308 | 1,916 | |||
Interest/NOPBT | 0.27% | 0.46% | |||