Loading...
XJPX7128
Market cap357mUSD
Jan 17, Last price  
2,320.00JPY
1D
-0.77%
1Q
7.31%
IPO
7.16%
Name

Maruka Furusato Corp

Chart & Performance

D1W1MN
XJPX:7128 chart
P/E
11.89
P/S
0.32
EPS
195.15
Div Yield, %
5.16%
Shrs. gr., 5y
24.20%
Rev. gr., 5y
21.81%
Revenues
172.98b
+6.50%
51,593,405,00047,708,125,00052,361,668,00064,495,153,00069,163,564,00053,194,320,00099,055,752,360162,416,000,000172,980,000,000
Net income
4.70b
+3.69%
1,729,861,000929,787,0001,235,606,0001,922,414,0002,694,594,000891,527,0001,383,996,5404,531,000,0004,698,000,000
CFO
6.03b
+58.92%
1,206,827,0001,246,716,000743,855,0002,727,280,000-1,543,523,0001,385,719,000-853,000,0003,795,000,0006,031,000,000
Dividend
Dec 27, 202477 JPY/sh
Earnings
Mar 28, 2025

Profile

MARUKA FURUSATO Corporation engages in the sale of machinery, tools, and peripherals. It sells industrial and construction machinery; and steel frame building supplies, piping products, machine and tools, housing equipment, and security systems, as well as machine and tools for automotive. The company is also involved in the rental of equipment and provision of related services. The company was founded in 1946 and is based in Osaka, Japan.
URL
https://www.unisol-gr.com/
IPO date
Oct 01, 2021
Employees
1,951
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑112019‑112018‑112017‑112016‑112015‑11
Income
Revenues
172,980,000
6.50%
162,416,000
63.96%
Cost of revenue
167,283,000
156,514,000
Unusual Expense (Income)
NOPBT
5,697,000
5,902,000
NOPBT Margin
3.29%
3.63%
Operating Taxes
2,161,000
2,490,000
Tax Rate
37.93%
42.19%
NOPAT
3,536,000
3,412,000
Net income
4,698,000
3.69%
4,531,000
227.39%
Dividends
(2,880,000)
(624,000)
Dividend yield
4.38%
0.69%
Proceeds from repurchase of equity
(2,807,000)
185,000
BB yield
4.27%
-0.20%
Debt
Debt current
1,033,000
680,000
Long-term debt
919,000
903,000
Deferred revenue
4,000
250,000
Other long-term liabilities
809,000
252,000
Net debt
(24,992,000)
(28,068,000)
Cash flow
Cash from operating activities
6,031,000
3,795,000
CAPEX
(3,346,000)
(2,593,000)
Cash from investing activities
(4,670,000)
(2,286,000)
Cash from financing activities
(5,370,000)
(495,000)
FCF
(600,000)
(909,000)
Balance
Cash
21,750,000
25,748,000
Long term investments
5,194,000
3,903,000
Excess cash
18,295,000
21,530,200
Stockholders' equity
47,130,000
44,158,000
Invested Capital
56,905,000
51,124,800
ROIC
6.55%
7.10%
ROCE
7.47%
8.05%
EV
Common stock shares outstanding
24,957
25,327
Price
2,633.00
-26.66%
3,590.00
50.59%
Market cap
65,711,781
-27.73%
90,923,930
146.73%
EV
41,600,781
63,665,930
EBITDA
7,374,000
7,465,000
EV/EBITDA
5.64
8.53
Interest
29,000
14,000
Interest/NOPBT
0.51%
0.24%