Loading...
XJPX7105
Market cap1.30bUSD
Jan 17, Last price  
1,910.00JPY
1D
-0.57%
1Q
58.37%
Jan 2017
125.50%
Name

Mitsubishi Logisnext Co Ltd

Chart & Performance

D1W1MN
XJPX:7105 chart
P/E
7.40
P/S
0.29
EPS
258.05
Div Yield, %
0.47%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
9.37%
Revenues
701.77b
+14.03%
54,963,728,00062,015,466,00065,870,389,00068,497,000,00065,606,000,00065,903,000,00071,918,000,00082,006,000,00083,367,000,000205,804,000,000260,237,000,000242,519,000,000270,969,000,000433,092,000,000448,381,000,000448,918,000,000391,496,000,000465,406,000,000615,421,000,000701,770,000,000
Net income
27.52b
+298.09%
1,475,220,0001,901,893,0002,305,363,0001,337,000,000308,000,000-805,000,000421,000,000869,000,0001,035,000,0002,608,000,0004,480,000,0004,713,000,0003,635,000,0002,941,000,0007,077,000,000-4,977,000,000-2,556,000,000717,000,0006,913,000,00027,520,000,000
CFO
64.56b
+124.62%
3,532,315,0003,588,224,0003,761,799,0004,414,000,0001,503,000,0003,387,000,0004,234,000,0004,352,000,0005,282,000,0005,972,000,00015,280,000,00019,953,000,00032,613,000,00030,789,000,00021,925,000,00042,004,000,00033,480,000,00020,621,000,00028,743,000,00064,563,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 04, 2025

Profile

Mitsubishi Logisnext Co., Ltd. designs, develops, manufactures, and sells electric and engine-powered forklifts, transportation robots, automated warehouses, electric vehicles, monorails, and LAN and other logistics equipment in Japan. It offers large IC trucks, small and medium sized IC trucks, reach trucks, electric counter balanced trucks, power pallet trucks, order pickers, low lifters, stackers, multi-directional trucks, lateral stacking trucks, towing tractors, and skid steer loaders. Mitsubishi Logisnext Co., Ltd. was incorporated in 1937 and is headquartered in Nagaokakyo, Japan.
URL
https://www.logisnext.com/
IPO date
Oct 02, 1961
Employees
12,056
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
701,770,000
14.03%
615,421,000
32.23%
465,406,000
18.88%
Cost of revenue
549,645,000
498,395,000
379,892,000
Unusual Expense (Income)
NOPBT
152,125,000
117,026,000
85,514,000
NOPBT Margin
21.68%
19.02%
18.37%
Operating Taxes
9,077,000
5,372,000
2,087,000
Tax Rate
5.97%
4.59%
2.44%
NOPAT
143,048,000
111,654,000
83,427,000
Net income
27,520,000
298.09%
6,913,000
864.16%
717,000
-128.05%
Dividends
(960,000)
(853,000)
(853,000)
Dividend yield
0.47%
0.85%
0.86%
Proceeds from repurchase of equity
(199,000)
BB yield
0.10%
Debt
Debt current
62,286,000
58,553,000
49,701,000
Long-term debt
206,108,000
172,144,000
148,687,000
Deferred revenue
7,000
18,831,000
Other long-term liabilities
18,330,000
24,043,000
19,466,000
Net debt
240,267,000
209,486,000
178,637,000
Cash flow
Cash from operating activities
64,563,000
28,743,000
20,621,000
CAPEX
(53,127,000)
(45,698,000)
(26,710,000)
Cash from investing activities
(56,828,000)
(40,233,000)
(19,243,000)
Cash from financing activities
(1,978,000)
11,729,000
(4,601,000)
FCF
91,483,000
57,847,000
60,713,000
Balance
Cash
20,166,000
13,245,000
12,562,000
Long term investments
7,961,000
7,966,000
7,189,000
Excess cash
Stockholders' equity
82,629,000
41,252,000
28,976,000
Invested Capital
376,629,000
318,753,000
267,733,000
ROIC
41.14%
38.08%
32.13%
ROCE
39.99%
36.35%
31.59%
EV
Common stock shares outstanding
106,963
107,011
106,972
Price
1,894.00
101.28%
941.00
0.97%
932.00
-28.09%
Market cap
202,587,922
101.18%
100,697,351
1.00%
99,697,904
-27.80%
EV
443,191,922
310,477,351
278,667,904
EBITDA
189,339,000
150,597,000
116,500,000
EV/EBITDA
2.34
2.06
2.39
Interest
6,884,000
3,873,000
1,485,000
Interest/NOPBT
4.53%
3.31%
1.74%