Loading...
XJPX7102
Market cap188mUSD
Jan 20, Last price  
2,096.00JPY
1D
2.80%
1Q
-2.60%
Jan 2017
-24.87%
Name

Nippon Sharyo Ltd

Chart & Performance

D1W1MN
XJPX:7102 chart
P/E
5.62
P/S
0.34
EPS
372.90
Div Yield, %
1.47%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.69%
Revenues
88.06b
-10.12%
97,476,000,00087,019,000,00087,554,000,00091,937,000,00086,140,000,00098,593,000,00094,842,000,00085,166,000,00083,017,000,000124,310,000,00096,298,000,000111,006,000,000101,093,000,00095,310,000,00091,179,000,00094,634,000,00099,448,000,00094,022,000,00097,969,000,00088,058,000,000
Net income
5.38b
+72.58%
1,267,000,000-1,715,000,000959,000,000-5,473,000,0001,601,000,0003,787,000,0003,703,000,0004,469,000,0001,597,000,0006,929,000,000-14,568,000,000-16,129,000,000-5,124,000,000-8,271,000,0009,198,000,0007,895,000,0007,928,000,0005,226,000,0003,118,000,0005,381,000,000
CFO
-2.48b
L
-4,757,000,000-8,948,000,0005,686,000,00079,000,0007,890,000,0003,444,000,00021,447,000,00014,289,000,000-14,334,000,0002,137,000,000-3,686,000,0002,334,000,000-2,338,000,000-37,192,000,000-1,336,000,0001,309,000,00011,537,000,00014,507,000,0007,152,000,000-2,478,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nippon Sharyo, Ltd. manufactures and sells railway rolling stock, transportation equipment, steel structures, construction equipment, and engineering equipment in Japan, the United States, Asia, and internationally. It offers EMUs, DMUs, passenger cars, linear motor cars, track maintenance machines, rolling stock components, and automated guideway transit systems; and inter-city and express vehicles, suburban and commuter vehicles, and metro and subway EMUs, as well as exports high speed trains, urban and suburban trains, and metro and light rail transit vehicles. The company also provides rubber-tired AGT vehicles, magnetic-levitating vehicles, hanging monorail vehicles, etc. for medium or small volume transportation; and light rail vehicles. In addition, it offers freight cars, locomotives, tank trucks, tank trailers, storage tanks, heavy-duty industrial vehicles, containers, automated guided vehicles, roadway bridges, railway bridges, and water gates. Further, the company provides pile driving rigs, crawler cranes, hydraulic hammers, casing rotators, portable diesel generator sets, emergency generators, and various products related to electric machines, as well as other products related to foundation work; earth drilling rigs, soil stabilizing rigs, and diesel generators; and agricultural plants, grain complex, seed processing plants, railway rolling stock inspection/maintenance system, and pulp and paper plants. Additionally, it constructs bridges; and offers paper-making equipment. The company was incorporated in 1896 and is headquartered in Nagoya, Japan. Nippon Sharyo, Ltd. is a subsidiary of Central Japan Railway Company.
URL
https://www.n-sharyo.co.jp/
IPO date
May 16, 1949
Employees
2,321
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
88,058,000
-10.12%
97,969,000
4.20%
94,022,000
-5.46%
Cost of revenue
75,792,000
87,437,000
82,858,000
Unusual Expense (Income)
NOPBT
12,266,000
10,532,000
11,164,000
NOPBT Margin
13.93%
10.75%
11.87%
Operating Taxes
885,000
1,097,000
798,000
Tax Rate
7.22%
10.42%
7.15%
NOPAT
11,381,000
9,435,000
10,366,000
Net income
5,381,000
72.58%
3,118,000
-40.34%
5,226,000
-34.08%
Dividends
(287,000)
(287,000)
(287,000)
Dividend yield
0.83%
0.98%
0.91%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,210,000
3,194,000
3,370,000
Long-term debt
36,880,000
40,855,000
51,358,000
Deferred revenue
4,000
366,000
385,000
Other long-term liabilities
543,000
211,000
167,000
Net debt
14,256,000
17,160,000
28,705,000
Cash flow
Cash from operating activities
(2,478,000)
7,152,000
14,507,000
CAPEX
(2,031,000)
(1,732,000)
(2,560,000)
Cash from investing activities
(1,442,000)
(1,579,000)
(2,637,000)
Cash from financing activities
(4,001,000)
(11,431,000)
(3,571,000)
FCF
10,335,000
17,408,000
7,349,000
Balance
Cash
3,906,000
3,570,000
3,559,000
Long term investments
21,928,000
23,319,000
22,464,000
Excess cash
21,431,100
21,990,550
21,321,900
Stockholders' equity
62,595,000
96,157,000
90,224,000
Invested Capital
80,214,900
71,926,450
79,967,100
ROIC
14.96%
12.42%
13.32%
ROCE
11.37%
10.80%
10.68%
EV
Common stock shares outstanding
14,431
14,431
14,432
Price
2,390.00
18.14%
2,023.00
-6.95%
2,174.00
-12.66%
Market cap
34,490,090
18.14%
29,193,913
-6.95%
31,375,168
-12.66%
EV
48,746,090
91,027,913
101,916,168
EBITDA
14,694,000
13,238,000
13,857,000
EV/EBITDA
3.32
6.88
7.35
Interest
258,000
324,000
344,000
Interest/NOPBT
2.10%
3.08%
3.08%