Loading...
XJPX7069
Market cap18mUSD
Dec 30, Last price  
709.00JPY
1D
2.16%
1Q
-33.68%
IPO
-81.56%
Name

CyberBuzz Inc

Chart & Performance

D1W1MN
XJPX:7069 chart
P/E
13.89
P/S
0.50
EPS
51.06
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
18.66%
Revenues
5.76b
+34.88%
1,865,885,0002,446,947,0002,944,798,0002,996,588,0003,172,330,0004,268,412,0005,757,306,000
Net income
205m
+139.68%
82,660,000165,115,000276,917,000168,307,000-73,886,00085,716,000205,448,000
CFO
-71m
L
87,845,000197,048,000227,302,000142,126,000-73,169,000225,903,000-70,504,000

Profile

CyberBuzz, Inc. engages in the social media marketing business in Japan. The company was incorporated in 2006 and is based in Tokyo, Japan.
URL
https://www.cyberbuzz.co.jp/
IPO date
Sep 19, 2019
Employees
168
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑09
Income
Revenues
5,757,306
34.88%
4,268,412
34.55%
Cost of revenue
3,235,862
2,158,182
Unusual Expense (Income)
NOPBT
2,521,444
2,110,230
NOPBT Margin
43.80%
49.44%
Operating Taxes
142,105
91,633
Tax Rate
5.64%
4.34%
NOPAT
2,379,339
2,018,597
Net income
205,448
139.68%
85,716
-216.01%
Dividends
Dividend yield
Proceeds from repurchase of equity
14,750
95,236
BB yield
-0.20%
-1.93%
Debt
Debt current
108,000
(2,831)
Long-term debt
330,000
Deferred revenue
Other long-term liabilities
1,000
369,352
Net debt
(976,377)
(1,527,647)
Cash flow
Cash from operating activities
(70,504)
225,903
CAPEX
(20,979)
(33,589)
Cash from investing activities
(470,533)
(156,913)
Cash from financing activities
452,750
68,752
FCF
1,689,105
2,122,859
Balance
Cash
1,365,645
1,453,932
Long term investments
48,732
70,884
Excess cash
1,126,512
1,311,395
Stockholders' equity
1,812,997
1,555,180
Invested Capital
1,569,960
623,816
ROIC
216.92%
315.50%
ROCE
91.70%
109.04%
EV
Common stock shares outstanding
4,021
3,999
Price
1,853.00
50.16%
1,234.00
-23.16%
Market cap
7,451,621
51.02%
4,934,190
-18.74%
EV
6,475,244
3,406,543
EBITDA
2,692,387
2,151,477
EV/EBITDA
2.41
1.58
Interest
2,340
38,400
Interest/NOPBT
0.09%
1.82%