Loading...
XJPX
7062
Market cap11mUSD
Jun 06, Last price  
703.00JPY
1D
-2.50%
1Q
-3.17%
IPO
-79.91%
Name

Fureasu Co Ltd

Chart & Performance

D1W1MN
P/E
28.37
P/S
0.29
EPS
24.78
Div Yield, %
1.50%
Shrs. gr., 5y
Rev. gr., 5y
8.11%
Revenues
5.71b
+24.56%
3,962,577,0003,672,197,0004,174,557,0004,584,081,0005,710,030,000
Net income
58m
+84.59%
56,879,00059,320,000147,853,00031,586,00058,305,000
CFO
172m
P
-99,729,000-99,964,000309,270,000-233,145,000172,023,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Fureasu Co.,Ltd. engages in the massage, massage franchise, and other businesses in Japan. It offers various massage services, including home acupuncture, moxibustion massage, office massage, and support for the visually impaired; small-scale multi-functional in-home nursing care, home-visit care, commuting, and overnight stays; home-visit nursing services; medical care facilities; and home care services, which include eating, excretion, and bathing. Fureasu Co.,Ltd. was founded in 2000 and is headquartered in Tokyo, Japan.
IPO date
Mar 28, 2019
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑03
Income
Revenues
5,710,030
24.56%
4,584,081
9.81%
Cost of revenue
3,015,252
2,346,064
Unusual Expense (Income)
NOPBT
2,694,778
2,238,017
NOPBT Margin
47.19%
48.82%
Operating Taxes
65,271
58,003
Tax Rate
2.42%
2.59%
NOPAT
2,629,507
2,180,014
Net income
58,305
84.59%
31,586
-78.64%
Dividends
(24,810)
(21,733)
Dividend yield
1.08%
1.03%
Proceeds from repurchase of equity
7,596
BB yield
-0.36%
Debt
Debt current
828,265
423,722
Long-term debt
4,380,945
2,223,436
Deferred revenue
30,657
Other long-term liabilities
219,447
158,956
Net debt
3,846,395
1,504,895
Cash flow
Cash from operating activities
172,023
(233,145)
CAPEX
(125,000)
(83,932)
Cash from investing activities
(193,600)
(516,914)
Cash from financing activities
177,128
511,112
FCF
1,251,171
1,286,266
Balance
Cash
1,130,815
975,263
Long term investments
232,000
167,000
Excess cash
1,077,314
913,059
Stockholders' equity
1,471,761
1,441,322
Invested Capital
4,393,082
3,070,956
ROIC
70.46%
91.72%
ROCE
48.61%
55.05%
EV
Common stock shares outstanding
2,375
2,368
Price
967.00
8.53%
891.00
-2.30%
Market cap
2,296,919
8.88%
2,109,680
-2.39%
EV
6,143,314
3,614,575
EBITDA
2,851,617
2,335,391
EV/EBITDA
2.15
1.55
Interest
38,930
13,550
Interest/NOPBT
1.44%
0.61%