XJPX
7035
Market cap15mUSD
Oct 09, Last price
216.00JPY
1D
-0.46%
1Q
-11.84%
IPO
-89.59%
Name
And Factory Inc
Chart & performance
P/E
—
P/S
0.76
EPS
—
Div yield, %
—
Shrs. gr., 5y
2.86%
Rev. gr., 5y
1.73%
Revenues
3.21b
-36.13%
Net income
-326m
L
CFO
-429m
L
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
and factory,inc. engages in the development and operation of smartphone apps. The company operates through APP Business and RET Business segments. The APP Business segment is involved in the development and operation of apps; sale of mobile ad space within apps; and internet advertising agency services. The RET Business segment engages in the management of &ANDHOSTEL hotels; and real estate brokerage and consultancy. Its manga apps and web services include Manga UP! and Manga Park. and factory,inc. was incorporated in 2014 and is headquartered in Tokyo, Japan.
Key people
Takamasa Ohara
Chairman of the Board · since 2020
Daisuke Kisaka
Executive Officer · since 2019
Tomosuke Nakamura
Executive Officer · since 2020
Rinji Aoki
President, Representative Director · since 2019
Tomoki Hasumi
Director · since 2019
Kumiko Fujiwara
Independent Director · since 2023
Tei Go
Independent Director · since 2023
Shuntaro Onagi
Independent Director · since 2023
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑08 | 2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||