Loading...
XJPX7022
Market cap31mUSD
Jan 09, Last price  
150.00JPY
1D
-0.66%
1Q
-7.98%
Jan 2017
-44.44%
IPO
-36.71%
Name

Sanoyas Holdings Corp

Chart & Performance

D1W1MN
XJPX:7022 chart
P/E
10.85
P/S
0.21
EPS
13.82
Div Yield, %
3.35%
Shrs. gr., 5y
0.67%
Rev. gr., 5y
-13.47%
Revenues
23.35b
+15.92%
68,595,000,00071,137,000,00091,892,000,00069,871,000,00073,023,000,00059,027,000,00046,696,000,00048,706,000,00053,347,000,00053,064,000,00047,455,000,00048,144,000,00049,805,000,00044,628,000,00019,148,000,00020,145,000,00023,352,000,000
Net income
459m
+8.00%
892,000,000-286,000,0002,984,000,0001,492,000,0001,236,000,000426,000,000970,000,0001,738,000,000204,000,000-2,446,000,000-4,260,000,0001,383,000,000-2,211,000,000-3,685,000,000434,000,000425,000,000459,000,000
CFO
1.61b
P
7,236,000,00012,639,000,0005,563,000,000245,000,000-1,723,000,000-927,000,000-2,360,000,0007,854,000,000-2,735,000,000-64,000,0008,800,000,000298,000,000-3,317,000,000-2,680,000,000284,000,000-534,000,0001,610,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Sanoyas Holdings Corporation engages in the shipbuilding and engineering, and machinery and technology businesses in Japan and internationally. It offers tank facilities, steel structures, car parking systems and devices, construction project elevators and construction cranes, passenger and freight elevators, lifts, service gondolas, customized cranes and chain blocks, devices, and facilities. The company also provides industrial machinery, precision, agricultural, automotive, and construction machinery parts; press mold components; architectural hardware; and others, as well as generates solar power. In addition, it offers emulsion devices and mixers for cosmetic and pharmaceutical products; plant wastewater treatment and air conditioning systems; water supply/wastewater and sanitation facilities; waste pretreatment machinery and devices; human waste treatment and public sewage facilities, etc.; medical waste treatment equipment and devices; and shot blast machines. Further, the company wholesales grinding materials; operates and manages amusement parks, game arcades, other leisure facilities, hotels, and restaurants; provides corporate employee welfare facilities; develops and sells computer software packages; offers information processing and services; and manufactures, sells, leases, and maintains computer terminals. Additionally, it trades in steel, nonferrous metals, and steel structures; offers security patrol, cleaning, and various device repair and maintenance services; manufactures, rents, and manages amusement park equipment and facilities; manages, rents, trades in, and brokers real estate properties; and dismantles, reconstructs, remodels, and moves buildings and structures. The company was founded in 1911 and is headquartered in Osaka, Japan.
URL
http://www.sanoyas.co.jp/
IPO date
Oct 03, 2011
Employees
932
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
23,352,000
15.92%
20,145,000
5.21%
19,148,000
-57.09%
Cost of revenue
18,242,000
15,475,000
14,570,000
Unusual Expense (Income)
NOPBT
5,110,000
4,670,000
4,578,000
NOPBT Margin
21.88%
23.18%
23.91%
Operating Taxes
315,000
41,000
(207,000)
Tax Rate
6.16%
0.88%
NOPAT
4,795,000
4,629,000
4,785,000
Net income
459,000
8.00%
425,000
-2.07%
434,000
-111.78%
Dividends
(167,000)
(165,000)
(164,000)
Dividend yield
2.74%
3.73%
3.82%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,311,000
4,269,000
3,259,000
Long-term debt
3,373,000
5,032,000
6,748,000
Deferred revenue
6,000
1,972,000
2,082,000
Other long-term liabilities
2,088,000
7,000
10,000
Net debt
2,281,000
3,582,000
1,693,000
Cash flow
Cash from operating activities
1,610,000
(534,000)
284,000
CAPEX
(899,000)
(1,127,000)
(1,179,000)
Cash from investing activities
(804,000)
(933,000)
(1,189,000)
Cash from financing activities
(583,000)
(597,000)
(1,205,000)
FCF
4,902,000
2,596,000
4,416,000
Balance
Cash
1,626,000
1,389,000
3,436,000
Long term investments
4,777,000
4,330,000
4,878,000
Excess cash
5,235,400
4,711,750
7,356,600
Stockholders' equity
8,920,000
14,118,000
13,696,000
Invested Capital
13,910,600
13,689,250
11,236,400
ROIC
34.75%
37.14%
41.63%
ROCE
24.88%
23.97%
23.09%
EV
Common stock shares outstanding
34,002
33,775
33,528
Price
179.00
36.64%
131.00
2.34%
128.00
-20.50%
Market cap
6,086,358
37.56%
4,424,525
3.10%
4,291,584
-18.65%
EV
8,367,358
14,130,525
11,802,584
EBITDA
5,934,000
5,472,000
5,339,000
EV/EBITDA
1.41
2.58
2.21
Interest
96,000
113,000
133,000
Interest/NOPBT
1.88%
2.42%
2.91%