Loading...
XJPX7014
Market cap804mUSD
Jan 17, Last price  
1,813.00JPY
1D
-0.33%
1Q
23.08%
Jan 2017
126.91%
Name

Namura Shipbuilding Co Ltd

Chart & Performance

D1W1MN
XJPX:7014 chart
P/E
6.30
P/S
0.93
EPS
287.62
Div Yield, %
1.65%
Shrs. gr., 5y
0.10%
Rev. gr., 5y
1.62%
Revenues
135.01b
+8.81%
69,842,000,00071,780,000,00093,455,000,000109,639,000,000122,144,000,000131,604,000,000136,034,000,000122,633,000,000118,414,000,000124,559,000,000135,635,000,000147,202,000,000137,208,000,000134,887,000,000124,589,000,000111,887,000,00098,403,000,00083,423,000,000124,080,000,000135,006,000,000
Net income
19.95b
+78.26%
54,000,000-468,000,0003,105,000,0005,814,000,0002,977,000,0006,281,000,0002,273,000,0005,640,000,0008,008,000,00012,687,000,00014,652,000,0007,311,000,000-11,308,000,000-20,554,000,000621,000,000-18,030,000,000-18,778,000,000-8,419,000,00011,194,000,00019,954,000,000
CFO
27.41b
+204.53%
6,016,000,0007,838,000,00027,336,000,00051,495,000,00023,035,000,00011,885,000,000-2,360,000,000-23,231,000,000-9,685,000,00010,911,000,0008,172,000,0008,565,000,000-3,141,000,000-14,237,000,000-15,613,000,000-11,639,000,000-26,636,000,00015,096,000,0008,999,000,00027,405,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Namura Shipbuilding Co., Ltd. engages in shipbuilding business worldwide. The company builds crude oil carriers, tankers, product carriers, bulk carriers, ore carriers, LPG carriers, etc., as well as provides ship repair services. It is also involved in the design, production, and installation of bridges and steel structures. Namura Shipbuilding Co., Ltd. was founded in 1911 and is headquartered in Osaka, Japan.
URL
https://www.namura.co.jp/
IPO date
Jun 01, 1949
Employees
2,213
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
135,006,000
8.81%
124,080,000
48.74%
83,423,000
-15.22%
Cost of revenue
112,979,000
109,908,000
88,281,000
Unusual Expense (Income)
NOPBT
22,027,000
14,172,000
(4,858,000)
NOPBT Margin
16.32%
11.42%
Operating Taxes
(100,000)
138,000
263,000
Tax Rate
0.97%
NOPAT
22,127,000
14,034,000
(5,121,000)
Net income
19,954,000
78.26%
11,194,000
-232.96%
(8,419,000)
-55.17%
Dividends
(693,000)
Dividend yield
0.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,743,000
3,814,000
9,140,000
Long-term debt
10,105,000
8,718,000
6,831,000
Deferred revenue
6,977,000
6,624,000
Other long-term liabilities
7,305,000
551,000
580,000
Net debt
(73,070,000)
(34,798,000)
(26,637,000)
Cash flow
Cash from operating activities
27,405,000
8,999,000
15,096,000
CAPEX
(1,800,000)
(2,077,000)
(1,533,000)
Cash from investing activities
(1,919,000)
(1,262,000)
(715,000)
Cash from financing activities
571,000
(3,384,000)
(2,500,000)
FCF
23,106,000
15,069,000
2,021,000
Balance
Cash
55,386,000
29,456,000
25,276,000
Long term investments
31,532,000
17,874,000
17,332,000
Excess cash
80,167,700
41,126,000
38,436,850
Stockholders' equity
52,948,000
57,153,000
33,135,000
Invested Capital
47,572,000
27,922,000
26,162,000
ROIC
58.62%
51.90%
ROCE
20.67%
19.48%
EV
Common stock shares outstanding
69,885
69,775
69,073
Price
1,992.00
472.41%
348.00
6.10%
328.00
47.75%
Market cap
139,210,920
473.32%
24,281,700
7.18%
22,655,944
47.74%
EV
66,355,920
30,601,700
25,840,944
EBITDA
25,615,000
17,744,000
(909,000)
EV/EBITDA
2.59
1.72
Interest
248,000
264,000
236,000
Interest/NOPBT
1.13%
1.86%