Loading...
XJPX7013
Market cap8.39bUSD
Dec 23, Last price  
8,709.00JPY
1D
4.34%
1Q
17.59%
Jan 2017
186.48%
Name

IHI Corp

Chart & Performance

D1W1MN
XJPX:7013 chart
P/E
—
P/S
1.00
EPS
—
Div Yield, %
1.15%
Shrs. gr., 5y
-0.40%
Rev. gr., 5y
-2.27%
Revenues
1.32t
-2.24%
1,089,047,000,0001,127,075,000,0001,221,016,000,0001,350,567,000,0001,388,042,000,0001,242,700,000,0001,187,292,000,0001,221,869,000,0001,256,049,000,0001,304,038,000,0001,455,844,000,0001,539,388,000,0001,486,332,000,0001,590,333,000,0001,483,442,000,0001,386,503,000,0001,112,906,000,0001,172,904,000,0001,352,940,000,0001,322,591,000,000
Net income
-68.21b
L
2,180,000,0005,283,000,000-4,593,000,00025,195,000,000-7,407,000,00017,378,000,00029,764,000,00023,823,000,00033,386,000,00033,133,000,0009,082,000,0001,529,000,0005,247,000,0008,291,000,00039,889,000,00012,812,000,00013,093,000,00066,065,000,00044,545,000,000-68,214,000,000
CFO
62.12b
+14.78%
-4,408,000,0003,498,000,00036,086,000,0003,339,000,000-17,638,000,00076,708,000,00095,565,000,00024,743,000,00074,347,000,00039,220,000,00063,589,000,00095,338,000,00065,373,000,00099,018,000,00046,402,000,00014,510,000,00036,380,000,000114,155,000,00054,116,000,00062,117,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

IHI Corporation operates in resources, energy, and environment; social infrastructure and offshore facilities; industrial systems and general-purpose machinery; aero engine, space, and defense; and other business areas in Japan and internationally. It provides carbon reduction solutions; gas turbines and engines, and diesel engines for land use, and high-speed ships and other marine vessels; LNG receiving terminals and storage tanks; and equipment for various plants. The company also constructs natural gas liquefaction, oil refining, petrochemicals, LPG, and other process plants; develops and constructs nuclear fuel cycle systems; provides components for boiling and pressurized water reactors; and constructs bridges and steel structures. It offers water gates for rivers and dams; environmental monitoring products; concrete construction materials; 3D laser radars, X-ray inspection systems, monitoring and disaster prevention equipment, oil leak monitors, and vibration control and seismic isolation floor systems; shield tunneling machines and automatic segment assembling systems; transportation systems; LPG/LEG storage tanks; floating LNG/LPG production, storage, and offloading units; and semi-submersible rigs, mega-float, and others. The company also leases and sells real estate properties; develops houses; and provides compressors, cryogenic products, logistics systems, steelmaking equipment, machinery for ships, turbochargers for vehicles, separators, lubricating systems, pulp and paper machinery, materials handling systems, agricultural machinery, parking systems, boilers, and life associated equipment. It offers factory, heat treatment and surface engineering solutions; aero engines; air traffic control systems; and rocket systems and space exploration solutions. The company was formerly known as Ishikawajima-Harima Heavy Industries Co., Ltd and changed its name to IHI Corporation in 2007. IHI Corporation was founded in 1853 and is headquartered in Tokyo, Japan.
URL
https://www.ihi.co.jp/
IPO date
May 16, 1949
Employees
28,486
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,322,591,000
-2.24%
1,352,940,000
15.35%
1,172,904,000
5.39%
Cost of revenue
1,429,873,000
1,322,124,000
1,183,972,000
Unusual Expense (Income)
NOPBT
(107,282,000)
30,816,000
(11,068,000)
NOPBT Margin
2.28%
Operating Taxes
(7,430,000)
16,485,000
18,718,000
Tax Rate
53.49%
NOPAT
(99,852,000)
14,331,000
(29,786,000)
Net income
(68,214,000)
-253.14%
44,545,000
-32.57%
66,065,000
404.58%
Dividends
(15,145,000)
(12,110,000)
(4,541,000)
Dividend yield
2.44%
2.41%
1.02%
Proceeds from repurchase of equity
96,000
38,580,000
(6,000)
BB yield
-0.02%
-7.68%
0.00%
Debt
Debt current
194,663,000
157,096,000
112,281,000
Long-term debt
504,936,000
488,219,000
526,618,000
Deferred revenue
271,022,000
286,357,000
Other long-term liabilities
260,685,000
16,228,000
15,845,000
Net debt
495,167,000
199,944,000
433,485,000
Cash flow
Cash from operating activities
62,117,000
54,116,000
114,155,000
CAPEX
(60,993,000)
(62,577,000)
(45,574,000)
Cash from investing activities
(51,699,000)
(52,347,000)
27,926,000
Cash from financing activities
(2,569,000)
(24,043,000)
(121,489,000)
FCF
(47,972,000)
(41,999,000)
22,984,000
Balance
Cash
142,559,000
129,117,000
148,682,000
Long term investments
61,873,000
316,254,000
56,732,000
Excess cash
138,302,450
377,724,000
146,768,800
Stockholders' equity
364,495,000
815,331,000
727,230,000
Invested Capital
1,099,026,550
875,580,000
1,050,020,200
ROIC
1.49%
ROCE
2.45%
EV
Common stock shares outstanding
151,325
151,286
150,238
Price
4,099.00
23.46%
3,320.00
12.54%
2,950.00
31.40%
Market cap
620,281,175
23.50%
502,269,520
13.33%
443,202,100
32.88%
EV
1,141,727,175
1,124,294,520
1,260,020,100
EBITDA
(31,454,000)
101,750,000
73,125,000
EV/EBITDA
11.05
17.23
Interest
7,815,000
11,177,000
4,624,000
Interest/NOPBT
36.27%