Loading...
XJPX6999
Market cap221mUSD
Jan 17, Last price  
932.00JPY
1D
0.43%
1Q
-18.25%
Jan 2017
-16.41%
Name

Koa Corp

Chart & Performance

D1W1MN
XJPX:6999 chart
P/E
12.49
P/S
0.53
EPS
74.60
Div Yield, %
5.36%
Shrs. gr., 5y
0.18%
Rev. gr., 5y
3.01%
Revenues
64.84b
-13.64%
48,230,000,00050,618,000,00056,005,000,00053,156,000,00040,932,000,00036,275,000,00043,637,000,00040,542,000,00038,962,000,00044,895,000,00046,595,000,00045,462,000,00045,600,000,00052,515,000,00055,895,000,00050,020,000,00050,378,000,00064,955,000,00075,072,000,00064,835,000,000
Net income
2.77b
-62.41%
2,072,000,0002,955,000,0005,036,000,0002,299,000,000-1,927,000,0001,208,000,0002,661,000,0001,651,000,0001,589,000,0002,430,000,0003,423,000,0001,999,000,0002,563,000,0004,378,000,0001,018,000,0001,077,000,0002,034,000,0004,771,000,0007,367,000,0002,769,000,000
CFO
7.09b
-18.40%
2,980,000,0006,696,000,0005,888,000,0005,361,000,0004,010,000,0004,387,000,0004,521,000,0003,206,000,0003,026,000,0005,077,000,0005,254,000,0004,397,000,0004,101,000,0005,410,000,0002,146,000,0004,094,000,0005,294,000,0005,971,000,0008,688,000,0007,089,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

KOA Corporation develops, manufactures, and sells electronic components in Japan and internationally. The company offers thermistors, thermal sensors, inductors, fuses, varistors, LTCC substrates, hybrid IC, and check terminals, as well as SMD resistors, low resistance/current sense shunt, and leaded resistors. Its products are used in automotive, industrial equipment, ecology and energy saving, telecommunication, AV/home appliance, power supply unit, space/satellite, and medical equipment applications. The company was formerly known as Koa Denko Co., Ltd. and changed its name to KOA Corporation in April 1985. The company was founded in 1940 and is headquartered in Nagano, Japan.
IPO date
Dec 01, 1961
Employees
4,311
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
64,835,000
-13.64%
75,072,000
15.58%
64,955,000
28.94%
Cost of revenue
62,007,000
52,659,000
49,389,000
Unusual Expense (Income)
NOPBT
2,828,000
22,413,000
15,566,000
NOPBT Margin
4.36%
29.86%
23.96%
Operating Taxes
1,223,000
2,440,000
1,766,000
Tax Rate
43.25%
10.89%
11.35%
NOPAT
1,605,000
19,973,000
13,800,000
Net income
2,769,000
-62.41%
7,367,000
54.41%
4,771,000
134.56%
Dividends
(1,853,000)
(1,664,000)
(930,000)
Dividend yield
3.42%
2.44%
1.75%
Proceeds from repurchase of equity
2,897,000
BB yield
-5.45%
Debt
Debt current
940,000
278,000
3,345,000
Long-term debt
30,978,000
17,209,000
3,860,000
Deferred revenue
1,961,000
1,940,000
Other long-term liabilities
3,815,000
2,139,000
1,534,000
Net debt
(5,402,000)
(19,426,000)
(23,514,000)
Cash flow
Cash from operating activities
7,089,000
8,688,000
5,971,000
CAPEX
(15,690,000)
(11,757,000)
(4,751,000)
Cash from investing activities
(17,399,000)
(12,926,000)
(5,920,000)
Cash from financing activities
12,294,000
8,046,000
1,247,000
FCF
(11,620,000)
8,670,000
9,944,000
Balance
Cash
32,547,000
29,646,000
22,916,000
Long term investments
4,773,000
7,267,000
7,803,000
Excess cash
34,078,250
33,159,400
27,471,250
Stockholders' equity
71,708,000
137,208,000
124,888,000
Invested Capital
79,783,750
60,221,600
47,620,750
ROIC
2.29%
37.04%
30.20%
ROCE
2.46%
23.82%
20.53%
EV
Common stock shares outstanding
37,089
37,069
36,967
Price
1,460.00
-20.74%
1,842.00
28.18%
1,437.00
-8.18%
Market cap
54,149,409
-20.70%
68,280,219
28.53%
53,121,915
-8.00%
EV
48,747,409
119,170,219
94,189,915
EBITDA
7,718,000
26,481,000
19,091,000
EV/EBITDA
6.32
4.50
4.93
Interest
151,000
86,000
45,000
Interest/NOPBT
5.34%
0.38%
0.29%