Loading...
XJPX6994
Market cap57mUSD
Jan 22, Last price  
359.00JPY
1D
-0.83%
1Q
-3.75%
Jan 2017
-46.10%
Name

Shizuki Electric Co Inc

Chart & Performance

D1W1MN
XJPX:6994 chart
P/E
49.78
P/S
0.34
EPS
7.21
Div Yield, %
2.37%
Shrs. gr., 5y
-3.85%
Rev. gr., 5y
3.87%
Revenues
26.31b
+0.68%
20,199,282,00019,346,553,00016,806,955,00019,246,904,00021,323,065,00021,165,669,00021,998,660,00023,461,923,00021,728,661,00020,933,023,00020,168,075,00021,761,148,00023,597,376,00021,827,767,00023,874,797,00026,127,747,00026,305,919,000
Net income
182m
-76.05%
1,668,921,000849,515,000985,901,0001,007,987,0001,212,511,0001,024,053,0001,681,216,0001,775,554,0001,254,988,000925,637,00087,100,000696,725,000704,796,0001,158,156,000946,793,000760,676,000182,147,000
CFO
-272m
L
1,550,737,0003,086,528,0002,130,513,0001,551,844,0001,918,264,0002,109,738,0002,342,431,0002,867,656,0001,200,255,00033,064,0001,402,299,000606,432,0001,580,855,0002,522,882,000196,096,0002,474,554,000-271,664,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Shizuki Electric Company Inc. provides capacitors, and related equipment and facilities; and electrical machinery and equipment in Japan and internationally. It offers power factor correction products, harmonic filters, and voltage sag compensators; and AC and DC filter capacitors, and snubber capacitors for automotive inverters, power electronics circuits, and home appliances. The company was founded in 1939 and is based in Nishinomiya, Japan.
URL
https://www.shizuki.co.jp/
IPO date
Oct 02, 1961
Employees
1,278
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
26,305,919
0.68%
26,127,747
9.44%
23,874,797
9.38%
Cost of revenue
21,922,500
22,327,508
20,138,620
Unusual Expense (Income)
NOPBT
4,383,419
3,800,239
3,736,177
NOPBT Margin
16.66%
14.54%
15.65%
Operating Taxes
740,515
391,139
401,984
Tax Rate
16.89%
10.29%
10.76%
NOPAT
3,642,904
3,409,100
3,334,193
Net income
182,147
-76.05%
760,676
-19.66%
946,793
-18.25%
Dividends
(240,749)
(313,466)
(329,966)
Dividend yield
1.97%
1.90%
2.20%
Proceeds from repurchase of equity
(3,599,479)
4,994,446
(500,150)
BB yield
29.50%
-30.33%
3.34%
Debt
Debt current
1,500,000
1,372
500,000
Long-term debt
6,614,068
6,802,402
1,803,775
Deferred revenue
14,068
572,446
410,897
Other long-term liabilities
780,576
90,503
95,421
Net debt
540,473
(5,186,714)
(3,822,025)
Cash flow
Cash from operating activities
(271,664)
2,474,554
196,096
CAPEX
(1,602,618)
(860,718)
(1,867,503)
Cash from investing activities
(2,086,189)
(1,417,951)
(2,036,021)
Cash from financing activities
(2,547,101)
4,179,605
163,726
FCF
448,603
3,707,089
334,885
Balance
Cash
4,531,361
9,346,080
4,051,529
Long term investments
3,042,234
2,644,408
2,074,271
Excess cash
6,258,299
10,684,101
4,932,060
Stockholders' equity
22,116,915
21,483,031
20,710,154
Invested Capital
25,408,440
22,314,807
22,643,996
ROIC
15.27%
15.17%
15.83%
ROCE
13.39%
11.17%
13.05%
EV
Common stock shares outstanding
27,116
32,996
32,996
Price
450.00
-9.82%
499.00
9.91%
454.00
-24.96%
Market cap
12,202,200
-25.89%
16,465,004
9.91%
14,980,184
-24.96%
EV
13,225,720
11,694,173
11,540,366
EBITDA
5,807,891
5,176,714
5,038,978
EV/EBITDA
2.28
2.26
2.29
Interest
45,713
20,265
12,158
Interest/NOPBT
1.04%
0.53%
0.33%