XJPX6988
Market cap11bUSD
Dec 23, Last price
2,596.50JPY
1D
1.25%
1Q
6.15%
Jan 2017
-71.05%
Name
Nitto Denko Corp
Chart & Performance
Profile
Nitto Denko Corporation primarily engages in the adhesive tapes business in Japan and internationally. It provides double sided tapes, surface protective films, sealing materials/NVH related products, masking tapes, membranes, FPD/touch panel related products, gasket materials, semiconductor manufacturing process products, flexible printed circuit boards, porous films/breathable materials, and packaging tapes. The company also offers functional thermal transfer systems, such as labels, barcode label printers, and label printing software; tapes for electrical and electronic equipment; dust removal products for clean rooms; fluoroplastic sheets and tapes, and fluoroplastic porous films; and materials for housing and construction, as well as packaging machines. In addition, it provides medical products, including transdermal therapeutic systems, athletic tapes, medical adhesive tapes for wearable devices and body sensors, adhesive tapes, and particles for nucleic acid synthesis. The company offers its products to automotive and transportation, housing/housing equipment, infrastructure, material, home appliance and electrical, display, electronic device, medical, packaging, and consumer/personal care industries. Nitto Denko Corporation was incorporated in 1918 and is headquartered in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 915,139,000 -1.50% | 929,036,000 8.86% | 853,448,000 12.10% | |||||||
Cost of revenue | 773,908,000 | 777,203,000 | 717,955,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 141,231,000 | 151,833,000 | 135,493,000 | |||||||
NOPBT Margin | 15.43% | 16.34% | 15.88% | |||||||
Operating Taxes | 36,146,000 | 37,576,000 | 35,143,000 | |||||||
Tax Rate | 25.59% | 24.75% | 25.94% | |||||||
NOPAT | 105,085,000 | 114,257,000 | 100,350,000 | |||||||
Net income | 102,679,000 -5.95% | 109,173,000 12.40% | 97,132,000 38.30% | |||||||
Dividends | (36,041,000) | (34,046,000) | (31,076,000) | |||||||
Dividend yield | 0.37% | 2.69% | 2.38% | |||||||
Proceeds from repurchase of equity | (47,167,000) | (18,008,000) | ||||||||
BB yield | 0.48% | 1.42% | ||||||||
Debt | ||||||||||
Debt current | 8,426,000 | 272,000 | 241,000 | |||||||
Long-term debt | 44,074,000 | 16,660,000 | 17,634,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 33,719,000 | 58,032,000 | 63,549,000 | |||||||
Net debt | (301,076,000) | (341,857,000) | (377,560,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 155,521,000 | 181,702,000 | 144,489,000 | |||||||
CAPEX | (67,774,000) | (65,921,000) | (58,958,000) | |||||||
Cash from investing activities | (67,927,000) | (159,906,000) | (57,594,000) | |||||||
Cash from financing activities | (90,784,000) | (57,627,000) | (36,639,000) | |||||||
FCF | 19,737,000 | 59,224,000 | 63,499,000 | |||||||
Balance | ||||||||||
Cash | 342,269,000 | 332,107,000 | 366,985,000 | |||||||
Long term investments | 11,307,000 | 26,682,000 | 28,450,000 | |||||||
Excess cash | 307,819,050 | 312,337,200 | 352,762,600 | |||||||
Stockholders' equity | 958,417,000 | 1,716,246,000 | 1,554,798,000 | |||||||
Invested Capital | 741,410,950 | 630,672,800 | 514,994,400 | |||||||
ROIC | 15.32% | 19.95% | 20.13% | |||||||
ROCE | 13.42% | 16.03% | 15.61% | |||||||
EV | ||||||||||
Common stock shares outstanding | 713,745 | 147,835 | 148,067 | |||||||
Price | 13,780.00 61.17% | 8,550.00 -3.06% | 8,820.00 -6.77% | |||||||
Market cap | 9,835,406,100 678.13% | 1,263,987,044 -3.21% | 1,305,951,584 -7.15% | |||||||
EV | 9,535,358,100 | 1,758,582,044 | 1,702,220,584 | |||||||
EBITDA | 202,042,000 | 209,195,000 | 185,704,000 | |||||||
EV/EBITDA | 47.19 | 8.41 | 9.17 | |||||||
Interest | 2,460,000 | 1,936,000 | 1,384,000 | |||||||
Interest/NOPBT | 1.74% | 1.28% | 1.02% |