XJPX6981
Market cap28bUSD
Dec 20, Last price
2,440.00JPY
1D
0.81%
1Q
-11.24%
Jan 2017
-53.23%
Name
Murata Manufacturing Co Ltd
Chart & Performance
Profile
Murata Manufacturing Co., Ltd. designs, manufactures, and sells ceramic-based passive electronic components and solutions in Japan and internationally. It operates through Components, Modules, and Others segments. The company offers capacitors, inductors, noise suppression products/EMI suppression filters/ESD protection devices, resistors, thermistors, sensors, timing devices, quartz devices, sound components, power products, batteries, micro mechatronics, RFID devices, matching devices, baluns, couplers, filters, phase shifters, RF switches, front-end modules, SAW components, connectors, antennas, connectivity modules, wireless connectivity platforms, ionizers/active oxygen modules, and transformers. It also provides mercury-free silver watch battery; and Femtet, a CAE software that solves various physical phenomena. The company offers its products for use in communications equipment, mobility, enterprise system, industrial, healthcare and medical, and personal electronics applications. Murata Manufacturing Co., Ltd. was founded in 1944 and is headquartered in Nagaokakyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,640,158,000 -2.76% | 1,686,796,000 -6.94% | 1,812,521,000 11.18% | |||||||
Cost of revenue | 1,201,912,000 | 1,392,816,000 | 1,388,461,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 438,246,000 | 293,980,000 | 424,060,000 | |||||||
NOPBT Margin | 26.72% | 17.43% | 23.40% | |||||||
Operating Taxes | 59,068,000 | 61,500,000 | 118,823,000 | |||||||
Tax Rate | 13.48% | 20.92% | 28.02% | |||||||
NOPAT | 379,178,000 | 232,480,000 | 305,237,000 | |||||||
Net income | 180,838,000 -25.87% | 243,946,000 -22.34% | 314,124,000 32.51% | |||||||
Dividends | (94,460,000) | (92,018,000) | (76,779,000) | |||||||
Dividend yield | 1.77% | 0.60% | 0.49% | |||||||
Proceeds from repurchase of equity | (11,000) | (80,009,000) | 266,000 | |||||||
BB yield | 0.00% | 0.52% | 0.00% | |||||||
Debt | ||||||||||
Debt current | 59,656,000 | 66,910,000 | 6,375,000 | |||||||
Long-term debt | 99,388,000 | 123,645,000 | 168,608,000 | |||||||
Deferred revenue | 20,387,000 | 63,261,000 | 64,566,000 | |||||||
Other long-term liabilities | 87,052,000 | 8,738,000 | 9,596,000 | |||||||
Net debt | (510,396,000) | (333,063,000) | (428,076,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 489,637,000 | 276,278,000 | 421,458,000 | |||||||
CAPEX | (228,626,000) | (189,951,000) | (150,531,000) | |||||||
Cash from investing activities | (214,338,000) | (157,850,000) | (212,300,000) | |||||||
Cash from financing activities | (165,321,000) | (173,708,000) | (117,505,000) | |||||||
FCF | 354,756,000 | 392,926,000 | (187,167,000) | |||||||
Balance | ||||||||||
Cash | 622,007,000 | 493,253,000 | 568,441,000 | |||||||
Long term investments | 47,433,000 | 30,365,000 | 34,618,000 | |||||||
Excess cash | 587,432,100 | 439,278,200 | 512,432,950 | |||||||
Stockholders' equity | 2,567,819,000 | 4,510,933,000 | 4,357,724,000 | |||||||
Invested Capital | 2,181,555,900 | (230,463,200) | 1,909,394,050 | |||||||
ROIC | 38.87% | 27.69% | 16.87% | |||||||
ROCE | 15.76% | 11.21% | 17.41% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,889,188 | 1,896,353 | 1,919,459 | |||||||
Price | 2,824.00 -64.88% | 8,040.00 -0.95% | 8,117.00 -8.20% | |||||||
Market cap | 5,335,067,327 -65.01% | 15,246,681,505 -2.14% | 15,580,252,145 -8.20% | |||||||
EV | 4,824,133,327 | 17,009,662,505 | 17,313,770,145 | |||||||
EBITDA | 614,119,000 | 455,256,000 | 579,643,000 | |||||||
EV/EBITDA | 7.86 | 37.36 | 29.87 | |||||||
Interest | 1,566,000 | 335,000 | 318,000 | |||||||
Interest/NOPBT | 0.36% | 0.11% | 0.07% |