Loading...
XJPX6966
Market cap937mUSD
Jan 17, Last price  
802.00JPY
1D
-0.50%
1Q
-8.88%
Jan 2017
-3.84%
Name

Mitsui High-tec Inc

Chart & Performance

D1W1MN
XJPX:6966 chart
P/E
9.43
P/S
0.75
EPS
85.06
Div Yield, %
1.70%
Shrs. gr., 5y
36.96%
Rev. gr., 5y
19.03%
Revenues
195.88b
+12.18%
41,170,000,00046,356,000,00057,423,000,00062,905,000,00050,446,000,00037,924,000,00050,069,000,00050,817,000,00054,652,000,00060,630,000,00065,494,000,00064,104,000,00065,346,000,00078,727,000,00081,985,000,00086,970,000,00097,351,000,000139,429,000,000174,615,000,000195,881,000,000
Net income
15.55b
-11.58%
1,234,000,000182,000,0002,978,000,0001,695,000,000-4,195,000,000-4,966,000,000-2,757,000,000-1,573,000,0002,267,000,0002,827,000,0002,553,000,0001,817,000,0001,849,000,0001,906,000,000302,000,000-624,000,0002,592,000,00011,778,000,00017,581,000,00015,545,000,000
CFO
31.68b
+43.45%
8,113,000,0006,652,000,0008,240,000,0006,677,000,0005,871,000,000-708,000,0003,076,000,0004,474,000,0006,135,000,0006,508,000,0006,542,000,0006,047,000,0005,029,000,0004,899,000,0007,238,000,0006,453,000,0008,957,000,00018,129,000,00022,082,000,00031,676,000,000
Dividend
Jan 30, 202512 JPY/sh

Profile

Mitsui High-tec, Inc. produces and sells lead frames, precision tools, motor cores, and surface grinders for electronics, automobile, and industrial machinery industries in Japan and internationally. It operates through Tooling, Electronic Parts, Electrical Parts, and Machinery segments. The company's precision tooling/precision parts products include motor core dies, lead frame dies, and other type of stamping tools used in motor cores and IC lead frames, electric motor cores, automobile components, coins, resin injection molding, and others. It also offers surface grinders, such as grinding machines, MSG series products, and profile grinders; and overhaul and parts repair services. In addition, the company provides open lead frames for semiconductor packages; and motor core stamping service. Further, it offers die maintenance services. The company was formerly known as Mitsui Mfg. Co., Ltd. and changed its name to Mitsui High-tec, Inc. in May 1984. Mitsui High-tec, Inc. was incorporated in 1934 and is headquartered in Kitakyushu, Japan.
IPO date
Sep 03, 1984
Employees
4,084
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
195,881,000
12.18%
174,615,000
25.24%
139,429,000
43.22%
Cost of revenue
177,420,000
152,414,000
124,757,000
Unusual Expense (Income)
NOPBT
18,461,000
22,201,000
14,672,000
NOPBT Margin
9.42%
12.71%
10.52%
Operating Taxes
6,178,000
4,629,000
3,621,000
Tax Rate
33.47%
20.85%
24.68%
NOPAT
12,283,000
17,572,000
11,051,000
Net income
15,545,000
-11.58%
17,581,000
49.27%
11,778,000
354.40%
Dividends
(2,489,000)
(2,779,000)
(986,000)
Dividend yield
0.20%
1.12%
0.32%
Proceeds from repurchase of equity
(9,000)
9,453,000
15,958,000
BB yield
0.00%
-3.81%
-5.24%
Debt
Debt current
13,607,000
11,539,000
7,142,000
Long-term debt
49,060,000
39,646,000
41,889,000
Deferred revenue
1,249,000
325,000
Other long-term liabilities
1,276,000
3,000
4,000
Net debt
21,968,000
15,344,000
15,897,000
Cash flow
Cash from operating activities
31,676,000
22,082,000
18,129,000
CAPEX
(35,715,000)
(21,977,000)
(18,295,000)
Cash from investing activities
(36,394,000)
(19,593,000)
(17,743,000)
Cash from financing activities
8,833,000
(665,000)
12,469,000
FCF
(13,894,000)
(834,000)
(1,951,000)
Balance
Cash
39,248,000
33,938,000
31,310,000
Long term investments
1,451,000
1,903,000
1,824,000
Excess cash
30,904,950
27,110,250
26,162,550
Stockholders' equity
85,396,000
144,583,000
109,747,000
Invested Capital
129,842,050
101,318,750
80,735,450
ROIC
10.63%
19.30%
14.85%
ROCE
11.36%
17.10%
13.64%
EV
Common stock shares outstanding
182,750
36,551
36,553
Price
6,885.00
1.55%
6,780.00
-18.61%
8,330.00
103.42%
Market cap
1,258,233,750
407.73%
247,815,780
-18.61%
304,486,490
103.41%
EV
1,280,560,750
339,042,780
380,627,490
EBITDA
30,033,000
31,732,000
23,275,000
EV/EBITDA
42.64
10.68
16.35
Interest
172,000
133,000
123,000
Interest/NOPBT
0.93%
0.60%
0.84%