Loading...
XJPX
6965
Market cap3.04bUSD
Jun 06, Last price  
1,532.00JPY
1D
-1.32%
1Q
-0.94%
Jan 2017
-50.18%
Name

Hamamatsu Photonics KK

Chart & Performance

D1W1MN
P/E
17.53
P/S
2.16
EPS
87.39
Div Yield, %
7.44%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
6.93%
Revenues
203.96b
-7.90%
73,909,000,00086,988,000,00096,316,000,00098,811,000,00071,976,000,00090,958,000,000101,858,000,00098,067,000,000102,156,000,000112,092,000,000120,691,000,000121,852,000,000130,495,000,000144,338,000,000145,912,000,000140,251,000,000169,026,000,000208,803,000,000221,445,000,000203,961,000,000
Net income
25.15b
-41.28%
7,726,000,0009,741,000,00012,036,000,00013,117,000,0001,791,000,00011,491,000,00013,702,000,00011,206,000,00011,529,000,00015,155,000,00016,598,000,00014,419,000,00017,777,000,00021,222,000,00019,918,000,00016,523,000,00025,053,000,00041,295,000,00042,825,000,00025,145,000,000
CFO
38.05b
+11.09%
14,411,000,00017,350,000,00018,188,000,00020,225,000,0009,227,000,00026,274,000,00020,418,000,00014,939,000,00014,688,000,00023,135,000,00016,046,000,00024,160,000,00026,154,000,00023,579,000,00030,875,000,00023,321,000,00039,913,000,00045,126,000,00034,253,000,00038,051,000,000
Dividend
Sep 29, 20250 JPY/sh
Earnings
Aug 06, 2025

Profile

Hamamatsu Photonics K.K. manufactures and sells photomultiplier tubes, imaging devices, light sources, opto-semiconductors, and imaging and analyzing systems in Japan and internationally. It operates through three segments: Electron Tube, Opto-Semiconductor, and Imaging and Measurement Instruments. The company offers optical sensors including photodiodes, avalanche photodiodes, photo IC, MPPCs/SPADs, photomultiplier tubes, phototubes, and infrared detectors, as well as spectrometers / spectrum, UV and flame, image, X-ray, radiation, electron and ion, and distance and position sensors. It also provides optical components, such as optical blocks, fiber optic plates, FAC lenses, collimating capillary lenses, capillary plates, flow cells, optical phase modulator, image splitting optics, MEMS mirrors, SERS substrates, ionization-assisting substrates DIUTHAME, and terahertz wave plate. In addition, the company offers cameras, board level cameras, and X-ray cameras, as well as imaging software; light and radiation sources, such as LEDs, lamps, lamp modules and units, UV-LED light, excimer lamp light, microfocus X-ray, soft X-ray, extreme ultraviolet, laser-driven tunable light, and laser-driven light sources; and semiconductor lasers and related products, solid state lasers, and laser-related products. Further, it is involved in the hotel operation businesses. The company was formerly known as Hamamatsu TV Co., Ltd. Hamamatsu Photonics K.K. was incorporated in 1953 and is headquartered in Hamamatsu, Japan.
IPO date
Jul 22, 1996
Employees
5,491
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
203,961,000
-7.90%
221,445,000
6.05%
208,803,000
23.53%
Cost of revenue
123,947,000
161,345,000
116,123,000
Unusual Expense (Income)
NOPBT
80,014,000
60,100,000
92,680,000
NOPBT Margin
39.23%
27.14%
44.39%
Operating Taxes
10,034,000
15,480,000
17,192,000
Tax Rate
12.54%
25.76%
18.55%
NOPAT
69,980,000
44,620,000
75,488,000
Net income
25,145,000
-41.28%
42,825,000
3.71%
41,295,000
64.83%
Dividends
(11,795,000)
(12,080,000)
(9,302,000)
Dividend yield
0.62%
0.97%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
28,395,000
6,948,000
6,897,000
Long-term debt
8,522,000
7,400,000
5,113,000
Deferred revenue
Other long-term liabilities
12,137,000
8,493,000
9,580,000
Net debt
(64,490,000)
(117,828,000)
(117,700,000)
Cash flow
Cash from operating activities
38,051,000
34,253,000
45,126,000
CAPEX
(28,238,000)
(29,551,000)
(18,002,000)
Cash from investing activities
(73,699,000)
(32,897,000)
(13,331,000)
Cash from financing activities
12,558,000
(11,913,000)
(7,759,000)
FCF
47,391,000
(3,138,000)
58,284,000
Balance
Cash
99,875,000
121,521,000
128,315,000
Long term investments
1,532,000
10,655,000
1,395,000
Excess cash
91,208,950
121,103,750
119,269,850
Stockholders' equity
298,127,000
284,430,000
267,908,000
Invested Capital
290,855,050
219,929,250
172,388,150
ROIC
27.40%
22.75%
45.14%
ROCE
20.93%
17.61%
31.72%
EV
Common stock shares outstanding
309,694
154,835
Price
1,875.50
-70.23%
6,299.00
1.60%
6,200.00
-10.66%
Market cap
1,950,762,506
103.21%
959,977,000
-10.66%
EV
1,834,347,506
843,617,000
EBITDA
97,774,000
74,861,000
106,188,000
EV/EBITDA
24.50
7.94
Interest
174,000
120,000
82,000
Interest/NOPBT
0.22%
0.20%
0.09%