XJPX6964
Market cap30mUSD
Jan 09, Last price
538.00JPY
1D
-0.55%
1Q
1.51%
Jan 2017
14.47%
Name
Sanko Co Ltd
Chart & Performance
Profile
Sanko Co., Ltd. manufactures and sells pressed products, mechatronic parts, and plastic products in Japan. It offers press related products, including deep draw processing for automotive safety parts, airbag parts for automobile front passenger seat, DC-DC converters in-vehicle mounting parts, and driver airbag parts; and plastic related products, such as battery terminals, junction boxes, fuse modules, and inverter terminal blocks. The company also provides slide mechanical units for on-vehicle meters, hinges for center console, hinges with impact locks, orthogonal 2-axis hinges, and parallel 2-axix hinges, as well as high-torque ceiling suspension hinges for in-vehicle monitors. Sanko Co., Ltd. was incorporated in 1945 and is headquartered in Shiojiri, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 16,936,064 8.05% | 15,674,769 11.22% | 14,092,854 5.79% | |||||||
Cost of revenue | 16,120,458 | 15,053,998 | 13,318,457 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 815,606 | 620,771 | 774,397 | |||||||
NOPBT Margin | 4.82% | 3.96% | 5.49% | |||||||
Operating Taxes | 379,346 | 151,242 | 175,493 | |||||||
Tax Rate | 46.51% | 24.36% | 22.66% | |||||||
NOPAT | 436,260 | 469,529 | 598,904 | |||||||
Net income | 704,543 67.51% | 420,591 -23.40% | 549,088 -3.63% | |||||||
Dividends | (115,564) | (117,278) | (116,982) | |||||||
Dividend yield | 2.10% | 2.69% | 2.67% | |||||||
Proceeds from repurchase of equity | (61,005) | 8,245 | ||||||||
BB yield | 1.40% | -0.19% | ||||||||
Debt | ||||||||||
Debt current | 16,703 | 17,183 | 8,502 | |||||||
Long-term debt | 37,387 | 68,023 | 34,698 | |||||||
Deferred revenue | (72,331) | (47,505) | ||||||||
Other long-term liabilities | 893,658 | 929,108 | 891,681 | |||||||
Net debt | (8,279,221) | (7,798,616) | (7,283,950) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,274,204 | 1,129,703 | 434,839 | |||||||
CAPEX | (798,171) | (503,427) | (1,016,605) | |||||||
Cash from investing activities | (193,394) | (496,860) | (590,260) | |||||||
Cash from financing activities | (135,291) | (200,874) | (125,294) | |||||||
FCF | 279,716 | 469,757 | (587,093) | |||||||
Balance | ||||||||||
Cash | 7,734,903 | 6,650,822 | 6,207,150 | |||||||
Long term investments | 598,408 | 1,233,000 | 1,120,000 | |||||||
Excess cash | 7,486,508 | 7,100,084 | 6,622,507 | |||||||
Stockholders' equity | 11,812,721 | 10,983,427 | 10,913,869 | |||||||
Invested Capital | 8,696,025 | 8,232,474 | 8,271,324 | |||||||
ROIC | 5.15% | 5.69% | 7.83% | |||||||
ROCE | 5.04% | 4.03% | 5.18% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,873 | 8,896 | 9,023 | |||||||
Price | 619.00 26.33% | 490.00 1.03% | 485.00 -8.49% | |||||||
Market cap | 5,492,563 26.00% | 4,359,217 -0.39% | 4,376,325 -8.49% | |||||||
EV | (2,786,658) | (3,439,399) | (2,907,625) | |||||||
EBITDA | 1,545,208 | 1,283,259 | 1,458,251 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,613 | 631 | 691 | |||||||
Interest/NOPBT | 0.20% | 0.10% | 0.09% |