XJPX6961
Market cap264mUSD
Jan 15, Last price
4,685.00JPY
1D
0.75%
1Q
-31.00%
Jan 2017
35.80%
Name
Enplas Corp
Chart & Performance
Profile
Enplas Corporation engages in the engineering plastic, semiconductor peripherals, plastic optical businesses in Japan and internationally. It offers mechanical solutions, including gears and fluid control products; semiconductor solutions comprising general-purpose IC sockets; optical solutions, such as optical devices that include lens array for parallel communications and plastic barrels; LED solutions, including controlling LED lights; and life science products comprising microfluidic chips, endotoxin-free products, and other life science-related products. The company was founded in 1962 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 37,805,000 -10.50% | 42,240,000 28.41% | 32,894,000 11.74% | |||||||
Cost of revenue | 22,142,000 | 23,076,000 | 20,194,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 15,663,000 | 19,164,000 | 12,700,000 | |||||||
NOPBT Margin | 41.43% | 45.37% | 38.61% | |||||||
Operating Taxes | 1,504,000 | 1,839,000 | 1,404,000 | |||||||
Tax Rate | 9.60% | 9.60% | 11.06% | |||||||
NOPAT | 14,159,000 | 17,325,000 | 11,296,000 | |||||||
Net income | 3,443,000 -25.49% | 4,621,000 82.79% | 2,528,000 183.09% | |||||||
Dividends | (529,000) | (484,000) | (329,000) | |||||||
Dividend yield | 0.80% | 1.12% | 1.37% | |||||||
Proceeds from repurchase of equity | (3,000) | 1,561,000 | ||||||||
BB yield | 0.00% | -6.52% | ||||||||
Debt | ||||||||||
Debt current | 1,377,000 | 290,000 | 187,000 | |||||||
Long-term debt | 3,098,000 | 2,398,000 | 1,471,000 | |||||||
Deferred revenue | 140,000 | 156,000 | ||||||||
Other long-term liabilities | 276,000 | 155,000 | 85,000 | |||||||
Net debt | (20,868,000) | (19,465,000) | (16,065,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,231,000 | 8,761,000 | 4,046,000 | |||||||
CAPEX | (3,927,000) | (2,423,000) | (1,794,000) | |||||||
Cash from investing activities | (4,089,000) | (2,581,000) | (1,576,000) | |||||||
Cash from financing activities | (965,000) | (765,000) | (2,053,000) | |||||||
FCF | 11,742,000 | 15,390,000 | 9,706,000 | |||||||
Balance | ||||||||||
Cash | 24,788,000 | 20,766,000 | 14,914,000 | |||||||
Long term investments | 555,000 | 1,387,000 | 2,809,000 | |||||||
Excess cash | 23,452,750 | 20,041,000 | 16,078,300 | |||||||
Stockholders' equity | 53,908,000 | 91,567,000 | 94,207,000 | |||||||
Invested Capital | 31,213,250 | 27,737,000 | 25,922,700 | |||||||
ROIC | 48.04% | 64.57% | 44.49% | |||||||
ROCE | 28.63% | 40.09% | 30.21% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,991 | 8,828 | 8,823 | |||||||
Price | 7,350.00 50.46% | 4,885.00 79.93% | 2,715.00 -34.50% | |||||||
Market cap | 66,086,033 53.24% | 43,125,058 80.04% | 23,953,419 -48.66% | |||||||
EV | 45,945,033 | 67,349,058 | 47,239,419 | |||||||
EBITDA | 18,048,000 | 21,407,000 | 15,065,000 | |||||||
EV/EBITDA | 2.55 | 3.15 | 3.14 | |||||||
Interest | 76,000 | 66,000 | 58,000 | |||||||
Interest/NOPBT | 0.49% | 0.34% | 0.46% |