XJPX6958
Market cap181mUSD
Jan 14, Last price
403.00JPY
1D
-1.95%
1Q
-1.71%
Jan 2017
-41.51%
Name
CMK Corp
Chart & Performance
Profile
CMK Corporation develops, produces, and markets various printed circuit boards and electronic devices for consumer and industrial use worldwide. The company offers automotive printed wiring boards (PWBs); high heat radiation copper base and metal composite PWBs; semi-flex and rigid-flex PWB series; thinner multi-layer FPC for high density components; high frequency correspondence PWBs; stress easing PWB technology series; PPBU series; through-hole PWBs. It also provides double-sided, multilayer, build-up, and environmentally friendly PWBs. The company's products are used in automobiles; digital still and video cameras; amusements; mobile communications devices; and audio-visual, visual, and digital equipment, as well as in products for housing equipment, medical and healthcare products, aero products, and lighting equipment. The company was formerly known as Chuo Meiban Kogyo Co., Ltd. and changed its name to CMK Corporation in 1984. CMK Corporation was incorporated in 1961 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | |||||||||
Revenues | 83,840,000 2.89% | 81,486,000 16.46% | |||||||
Cost of revenue | 81,236,000 | 78,468,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,604,000 | 3,018,000 | |||||||
NOPBT Margin | 3.11% | 3.70% | |||||||
Operating Taxes | 760,000 | 495,000 | |||||||
Tax Rate | 29.19% | 16.40% | |||||||
NOPAT | 1,844,000 | 2,523,000 | |||||||
Net income | 1,588,000 -42.98% | 2,785,000 -249.09% | |||||||
Dividends | (828,000) | (1,000) | |||||||
Dividend yield | 3.07% | 0.00% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 10,718,000 | 14,402,000 | |||||||
Long-term debt | 27,476,000 | 15,596,000 | |||||||
Deferred revenue | 557,000 | 571,000 | |||||||
Other long-term liabilities | 54,000 | 46,000 | |||||||
Net debt | 8,254,000 | 7,610,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 6,245,000 | 2,476,000 | |||||||
CAPEX | (6,765,000) | (6,247,000) | |||||||
Cash from investing activities | (6,598,000) | (6,107,000) | |||||||
Cash from financing activities | 6,906,000 | 1,574,000 | |||||||
FCF | (3,120,000) | (5,382,000) | |||||||
Balance | |||||||||
Cash | 23,596,000 | 15,879,000 | |||||||
Long term investments | 6,344,000 | 6,509,000 | |||||||
Excess cash | 25,748,000 | 18,313,700 | |||||||
Stockholders' equity | 95,258,000 | 90,183,000 | |||||||
Invested Capital | 71,450,000 | 66,313,300 | |||||||
ROIC | 2.68% | 4.06% | |||||||
ROCE | 2.65% | 3.54% | |||||||
EV | |||||||||
Common stock shares outstanding | 59,205 | 59,195 | |||||||
Price | 456.00 -26.81% | 623.00 29.79% | |||||||
Market cap | 26,997,480 -26.79% | 36,878,485 29.79% | |||||||
EV | 87,493,480 | 95,783,485 | |||||||
EBITDA | 7,375,000 | 7,259,000 | |||||||
EV/EBITDA | 11.86 | 13.20 | |||||||
Interest | 283,000 | 204,000 | |||||||
Interest/NOPBT | 10.87% | 6.76% |