Loading...
XJPX
6947
Market cap826mUSD
Jul 14, Last price  
5,640.00JPY
1D
1.08%
1Q
20.90%
Jan 2017
371.57%
Name

Zuken Inc

Chart & Performance

D1W1MN
P/E
31.59
P/S
3.18
EPS
178.54
Div Yield, %
1.06%
Shrs. gr., 5y
-0.59%
Rev. gr., 5y
7.51%
Revenues
38.47b
+9.67%
22,018,737,00019,846,787,00017,099,478,00017,969,402,00018,254,887,00017,887,827,00019,772,854,00021,297,830,00021,952,240,00022,199,168,00023,582,473,00026,787,267,00029,296,353,00028,819,265,00031,502,266,00035,073,421,00038,466,233,000
Net income
3.87b
+21.03%
1,757,124,0001,213,516,000-90,754,000290,628,0001,768,798,000304,223,000466,973,000509,705,000270,933,0001,206,037,0001,511,406,0002,113,020,0002,595,767,0002,137,173,0003,002,866,0003,196,338,0003,868,443,000
CFO
4.88b
+69.46%
1,197,862,0001,248,762,000902,661,000957,328,0001,466,815,000338,005,0001,243,274,0001,584,802,000299,526,0002,586,712,0003,547,365,0003,425,824,0004,207,711,0002,661,505,0001,247,624,0002,879,783,0004,880,217,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Zuken Inc., a software company, provides advanced design solutions for the creation and management of printed circuit board (PCB) designs, electrical and fluid systems, and 3D cabinet and wire harness layouts. The company offers CR-8000, a product-centric electronic system design solution that provides the tools to enhance designs at IC and PCB levels. It also provides E3.series solutions for electrical wire harness, control systems, and fluid engineering; DS-2, a data management platform for PCB and electrical/fluid engineering; eCADSTAR, an Internet connected PCB design platform; and CADSTAR, a single-board PCB design software. In addition, the company provides consulting services. It serves customers in the industrial machinery, consumer electronics, electronic components, medical devices, special-purpose vehicles, rail transport, and aerospace sectors in Japan, rest of Asia, the Americas, and Europe. The company was formerly known as Zukei Shori Gijutsu Kenkyusho Inc. and changed its name to Zuken Inc. in June 1985. Zuken Inc. was founded in 1976 and is headquartered in Yokohama, Japan.
URL
https://www.zuken.co.jp/
IPO date
Oct 08, 1991
Employees
1,538
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
38,466,233
9.67%
35,073,421
11.34%
Cost of revenue
17,248,000
15,734,712
Unusual Expense (Income)
NOPBT
21,218,233
19,338,709
NOPBT Margin
55.16%
55.14%
Operating Taxes
1,548,172
1,344,349
Tax Rate
7.30%
6.95%
NOPAT
19,670,061
17,994,360
Net income
3,868,443
21.03%
3,196,338
6.44%
Dividends
(1,140,167)
(953,195)
Dividend yield
1.12%
1.19%
Proceeds from repurchase of equity
(4,009,659)
(457)
BB yield
3.94%
0.00%
Debt
Debt current
49,804
Long-term debt
60,313
62,549
Deferred revenue
Other long-term liabilities
4,075,210
4,219,333
Net debt
(41,394,937)
(41,234,518)
Cash flow
Cash from operating activities
4,880,217
2,879,783
CAPEX
(657,772)
(860,055)
Cash from investing activities
(1,636,021)
(747,369)
Cash from financing activities
(5,215,665)
(1,023,836)
FCF
19,743,084
17,881,156
Balance
Cash
35,147,612
35,206,871
Long term investments
6,307,638
6,140,000
Excess cash
39,531,938
39,593,200
Stockholders' equity
32,354,665
32,713,176
Invested Capital
12,737,648
12,085,865
ROIC
158.48%
162.29%
ROCE
47.06%
43.17%
EV
Common stock shares outstanding
22,574
23,249
Price
4,505.00
30.96%
3,440.00
13.91%
Market cap
101,694,843
27.16%
79,975,318
13.91%
EV
60,862,394
39,212,659
EBITDA
22,121,239
20,118,403
EV/EBITDA
2.75
1.95
Interest
5,279
2,336
Interest/NOPBT
0.02%
0.01%