Loading...
XJPX6932
Market cap134mUSD
Jan 15, Last price  
1,418.00JPY
1D
-0.14%
1Q
8.49%
Jan 2017
62.06%
Name

Endo Lighting Corp

Chart & Performance

D1W1MN
XJPX:6932 chart
P/E
4.51
P/S
0.41
EPS
314.63
Div Yield, %
2.29%
Shrs. gr., 5y
—
Rev. gr., 5y
5.40%
Revenues
51.71b
+13.07%
18,966,000,00018,346,000,00018,727,000,00017,434,000,00016,653,000,00013,158,000,00018,890,000,00026,847,000,00039,826,000,00038,887,000,00040,138,000,00044,000,000,00039,637,000,00040,126,000,00039,757,000,00039,171,000,00035,417,000,00040,644,000,00045,731,000,00051,706,000,000
Net income
4.65b
+56.95%
34,000,0001,055,000,000352,000,000-76,000,000-1,868,000,000341,000,000455,000,0002,183,000,0006,749,000,0002,177,000,0001,585,000,000-3,534,000,000211,000,0001,326,000,0002,349,000,0001,917,000,0001,277,000,0003,330,000,0002,962,000,0004,649,000,000
CFO
10.15b
+160.24%
1,246,000,0001,273,000,000305,000,0001,036,000,0001,853,000,000386,000,000-475,000,000878,000,0002,683,000,0001,685,000,0005,877,000,0002,980,000,0005,536,000,0005,599,000,0006,458,000,0002,779,000,0005,844,000,0005,034,000,0003,901,000,00010,152,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

ENDO Lighting Corporation plans, designs, manufactures, and sells light fixtures in Japan and internationally. The company offers various LED products, including downlights, spotlights, linear lights, and underwater lighting products. It also sells interior furnishings and supplies. The company delivers its lighting products to department stores, offices, factories, public facilities, and other properties, as well as various specialty stores. ENDO Lighting Corporation was founded in 1967 and is headquartered in Osaka, Japan.
URL
https://www.endo-lighting.co.jp/
IPO date
Feb 01, 1990
Employees
1,552
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
51,706,000
13.07%
45,731,000
12.52%
40,644,000
14.76%
Cost of revenue
46,125,000
42,925,000
37,048,000
Unusual Expense (Income)
NOPBT
5,581,000
2,806,000
3,596,000
NOPBT Margin
10.79%
6.14%
8.85%
Operating Taxes
1,073,000
332,000
952,000
Tax Rate
19.23%
11.83%
26.47%
NOPAT
4,508,000
2,474,000
2,644,000
Net income
4,649,000
56.95%
2,962,000
-11.05%
3,330,000
160.77%
Dividends
(479,000)
(443,000)
(221,000)
Dividend yield
2.11%
3.21%
1.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,712,000
7,710,000
7,413,000
Long-term debt
7,830,000
8,451,000
8,846,000
Deferred revenue
6,000
370,000
680,000
Other long-term liabilities
1,112,000
830,000
719,000
Net debt
(3,931,000)
2,360,000
3,547,000
Cash flow
Cash from operating activities
10,152,000
3,901,000
5,034,000
CAPEX
(2,843,000)
(3,075,000)
(3,285,000)
Cash from investing activities
(2,904,000)
(2,789,000)
(3,062,000)
Cash from financing activities
(4,094,000)
(461,000)
(2,131,000)
FCF
5,305,000
805,000
168,000
Balance
Cash
16,373,000
12,050,000
10,787,000
Long term investments
100,000
1,751,000
1,925,000
Excess cash
13,887,700
11,514,450
10,679,800
Stockholders' equity
33,049,000
26,018,000
22,725,000
Invested Capital
38,204,300
37,034,550
34,421,200
ROIC
11.98%
6.92%
7.98%
ROCE
10.69%
5.74%
7.85%
EV
Common stock shares outstanding
14,776
14,776
14,776
Price
1,537.00
64.74%
933.00
-0.43%
937.00
37.59%
Market cap
22,710,712
64.74%
13,786,008
-0.43%
13,845,112
37.59%
EV
18,779,712
16,146,008
17,392,112
EBITDA
8,777,000
5,935,000
6,849,000
EV/EBITDA
2.14
2.72
2.54
Interest
93,000
98,000
116,000
Interest/NOPBT
1.67%
3.49%
3.23%