XJPX6929
Market cap355mUSD
Jan 20, Last price
2,470.00JPY
1D
0.53%
1Q
-4.32%
Jan 2017
23.05%
Name
Nippon Ceramic Co Ltd
Chart & Performance
Profile
Nippon Ceramic Co., Ltd. develops, manufactures, and sells ceramic sensors, modules, and other products in Japan and internationally. The company offers pyroelectric IR, thermopile, and pyroelectric infrared sensors; closed and open aperture type ultrasonic sensors; automotive and industrial equipment current sensors; NDIR CO2 sensors; and InSb and GaAs hall elements, as well as Hall IC, a magnetic sensor. It also provides active infrared sensors; human detection sensors for light control; general purpose human detection sensor modules; LED power supplies and boards; remote transmitters; infrared flame detection sensors; and original sensor lights. The company serves automotive, home electronics, and housing sectors. Nippon Ceramic Co., Ltd. was incorporated in 1975 and is headquartered in Tottori, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 24,449,000 5.12% | 23,258,000 8.90% | |||||||
Cost of revenue | 19,460,000 | 17,624,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 4,989,000 | 5,634,000 | |||||||
NOPBT Margin | 20.41% | 24.22% | |||||||
Operating Taxes | 1,497,000 | 2,748,000 | |||||||
Tax Rate | 30.01% | 48.78% | |||||||
NOPAT | 3,492,000 | 2,886,000 | |||||||
Net income | 3,693,000 -26.46% | 5,022,000 78.27% | |||||||
Dividends | (2,949,000) | (2,505,000) | |||||||
Dividend yield | 4.46% | 4.35% | |||||||
Proceeds from repurchase of equity | (29,000) | (3,628,000) | |||||||
BB yield | 0.04% | 6.31% | |||||||
Debt | |||||||||
Debt current | 76,000 | 357,000 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 476,000 | 351,000 | |||||||
Net debt | (33,587,000) | (31,479,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 5,192,000 | 5,087,000 | |||||||
CAPEX | (1,500,000) | (2,077,000) | |||||||
Cash from investing activities | (154,000) | (4,729,000) | |||||||
Cash from financing activities | (3,082,000) | (6,278,000) | |||||||
FCF | 3,120,000 | (178,000) | |||||||
Balance | |||||||||
Cash | 32,265,000 | 30,743,000 | |||||||
Long term investments | 1,398,000 | 1,093,000 | |||||||
Excess cash | 32,440,550 | 30,673,100 | |||||||
Stockholders' equity | 48,354,000 | 46,561,000 | |||||||
Invested Capital | 20,741,450 | 19,310,900 | |||||||
ROIC | 17.44% | 15.66% | |||||||
ROCE | 9.29% | 11.14% | |||||||
EV | |||||||||
Common stock shares outstanding | 23,592 | 24,381 | |||||||
Price | 2,805.00 18.86% | 2,360.00 -16.19% | |||||||
Market cap | 66,175,560 15.01% | 57,539,160 -19.74% | |||||||
EV | 34,762,560 | 28,155,160 | |||||||
EBITDA | 6,481,000 | 6,935,000 | |||||||
EV/EBITDA | 5.36 | 4.06 | |||||||
Interest | 6,507,000 | ||||||||
Interest/NOPBT | 115.50% |