XJPX6928
Market cap60mUSD
Jan 27, Last price
1,418.00JPY
1D
0.85%
1Q
4.41%
Jan 2017
77.75%
Name
Enomoto Co Ltd
Chart & Performance
Profile
Enomoto Co.,Ltd. develops, manufactures, and sells LED lead frames for semiconductors in Japan and internationally. The company provides lead frames for IC, transistor, LED, electronic parts, etc. It also provides pressed parts for connectors, lead frame molded products, and insert molded products and mold parts, as well as connectors and relays. In addition, the company engages in the design, development, and manufacture of various precision automobiles and automatic machinery. Enomoto Co.,Ltd. was founded in 1962 and is headquartered in Uenohara, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 25,244,080 -13.74% | 29,265,406 7.39% | 27,250,846 18.48% | |||||||
Cost of revenue | 25,174,549 | 27,815,332 | 25,343,570 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 69,531 | 1,450,074 | 1,907,276 | |||||||
NOPBT Margin | 0.28% | 4.95% | 7.00% | |||||||
Operating Taxes | 75,038 | 395,587 | 537,717 | |||||||
Tax Rate | 107.92% | 27.28% | 28.19% | |||||||
NOPAT | (5,507) | 1,054,487 | 1,369,559 | |||||||
Net income | 121,284 -90.44% | 1,269,001 -17.89% | 1,545,442 3.76% | |||||||
Dividends | (442,461) | (408,443) | (408,447) | |||||||
Dividend yield | 4.01% | 3.46% | 3.79% | |||||||
Proceeds from repurchase of equity | (238) | 1,212,232 | 895,038 | |||||||
BB yield | 0.00% | -10.27% | -8.31% | |||||||
Debt | ||||||||||
Debt current | 1,572,000 | 1,197,996 | 667,996 | |||||||
Long-term debt | 1,845,326 | 2,242,952 | 1,550,723 | |||||||
Deferred revenue | 466,832 | 464,883 | ||||||||
Other long-term liabilities | 908,101 | 357,465 | 125,603 | |||||||
Net debt | (2,126,621) | (1,481,271) | (3,020,656) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,096,289 | 1,810,142 | 3,331,601 | |||||||
CAPEX | (1,956,000) | (2,908,050) | (3,051,334) | |||||||
Cash from investing activities | (1,757,621) | (2,998,823) | (2,965,103) | |||||||
Cash from financing activities | (511,552) | 535,792 | 386,594 | |||||||
FCF | 6,824,988 | (2,224,867) | (1,663,190) | |||||||
Balance | ||||||||||
Cash | 5,032,349 | 4,041,219 | 4,365,375 | |||||||
Long term investments | 511,598 | 881,000 | 874,000 | |||||||
Excess cash | 4,281,743 | 3,458,949 | 3,876,833 | |||||||
Stockholders' equity | 16,139,350 | 15,756,345 | 13,801,397 | |||||||
Invested Capital | 20,712,099 | 21,075,506 | 17,357,905 | |||||||
ROIC | 5.49% | 8.40% | ||||||||
ROCE | 0.27% | 5.79% | 8.83% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,699 | 6,698 | 6,725 | |||||||
Price | 1,647.00 -6.53% | 1,762.00 9.99% | 1,602.00 -23.02% | |||||||
Market cap | 11,032,627 -6.52% | 11,802,167 9.55% | 10,773,421 -23.18% | |||||||
EV | 8,906,006 | 10,320,896 | 7,752,765 | |||||||
EBITDA | 1,954,640 | 3,167,602 | 3,571,703 | |||||||
EV/EBITDA | 4.56 | 3.26 | 2.17 | |||||||
Interest | 32,199 | 25,436 | 12,760 | |||||||
Interest/NOPBT | 46.31% | 1.75% | 0.67% |