XJPX6923
Market cap2.55bUSD
Dec 25, Last price
2,544.50JPY
1D
-0.10%
1Q
-8.83%
Jan 2017
-20.36%
Name
Stanley Electric Co Ltd
Chart & Performance
Profile
Stanley Electric Co., Ltd., together with its subsidiaries, manufacture, sells, and import/export of automotive and other light bulbs. It operates through Automotive Equipment, Electronic Components, and Applied Electronic Products segments. The Automotive Equipment Business segment offers LED, HID, and halogen headlamps; rear combination, turn signal, and fog lamps; and automotive LED and light bulbs, etc. The Electronic Components Business segment provides ultraviolet (UV), visible light, and infrared LEDs; optical sensors, liquid crystal display (LCD) devices, and UV cold cathode lamps; and sub miniature lamps, etc. The Applied Electronic Products Business segment offers LED lighting for landscape, road, etc.; operating panels; backlighting units for LCDs; flash units for cameras; and sensors for automobiles, etc. The company also offers measuring instruments, medical equipment, and other equipment, as well as develops and sells software. It operates in Japan, the Americas, the Asia-Pacific, China, and internationally. Stanley Electric Co., Ltd. was founded in 1920 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 472,397,000 7.90% | 437,790,000 14.44% | 382,561,000 6.35% | |||||||
Cost of revenue | 412,009,000 | 375,930,000 | 330,513,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 60,388,000 | 61,860,000 | 52,048,000 | |||||||
NOPBT Margin | 12.78% | 14.13% | 13.61% | |||||||
Operating Taxes | 9,764,000 | 10,611,000 | 8,794,000 | |||||||
Tax Rate | 16.17% | 17.15% | 16.90% | |||||||
NOPAT | 50,624,000 | 51,249,000 | 43,254,000 | |||||||
Net income | 26,497,000 0.00% | 26,496,000 23.55% | 21,445,000 -6.43% | |||||||
Dividends | (8,568,000) | (7,998,000) | (8,027,000) | |||||||
Dividend yield | 1.87% | 1.67% | 2.15% | |||||||
Proceeds from repurchase of equity | (9,977,000) | 9,004,000 | (1,919,000) | |||||||
BB yield | 2.17% | -1.88% | 0.51% | |||||||
Debt | ||||||||||
Debt current | 11,489,000 | 1,348,000 | 802,000 | |||||||
Long-term debt | 7,065,000 | 16,988,000 | 14,362,000 | |||||||
Deferred revenue | 2,834,000 | 1,495,000 | ||||||||
Other long-term liabilities | 1,874,000 | 162,000 | 151,000 | |||||||
Net debt | (310,987,000) | (257,644,000) | (215,083,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 65,552,000 | 76,275,000 | 36,881,000 | |||||||
CAPEX | (25,059,000) | (36,265,000) | (28,904,000) | |||||||
Cash from investing activities | (31,559,000) | (56,426,000) | (20,257,000) | |||||||
Cash from financing activities | (25,955,000) | (3,821,000) | (13,485,000) | |||||||
FCF | 55,499,000 | 46,426,000 | 10,321,000 | |||||||
Balance | ||||||||||
Cash | 198,640,000 | 173,408,000 | 150,754,000 | |||||||
Long term investments | 130,901,000 | 102,572,000 | 79,493,000 | |||||||
Excess cash | 305,921,150 | 254,090,500 | 211,118,950 | |||||||
Stockholders' equity | 588,553,000 | 940,322,000 | 874,255,000 | |||||||
Invested Capital | 299,589,850 | 295,965,500 | 288,915,050 | |||||||
ROIC | 17.00% | 17.52% | 15.85% | |||||||
ROCE | 9.71% | 11.09% | 10.24% | |||||||
EV | ||||||||||
Common stock shares outstanding | 163,153 | 163,236 | 160,362 | |||||||
Price | 2,815.00 -3.96% | 2,931.00 26.12% | 2,324.00 -29.47% | |||||||
Market cap | 459,275,695 -4.01% | 478,444,716 28.38% | 372,681,288 -29.74% | |||||||
EV | 212,852,695 | 695,396,716 | 594,473,288 | |||||||
EBITDA | 97,432,000 | 103,473,000 | 88,365,000 | |||||||
EV/EBITDA | 2.18 | 6.72 | 6.73 | |||||||
Interest | 176,000 | 181,000 | 90,000 | |||||||
Interest/NOPBT | 0.29% | 0.29% | 0.17% |