Loading...
XJPX6920
Market cap8.63bUSD
Dec 23, Last price  
15,045.00JPY
1D
1.66%
1Q
-37.59%
Jan 2017
2,536.01%
Name

Lasertec Corp

Chart & Performance

D1W1MN
XJPX:6920 chart
P/E
22.97
P/S
6.36
EPS
655.04
Div Yield, %
1.34%
Shrs. gr., 5y
Rev. gr., 5y
49.31%
Revenues
213.51b
+39.70%
14,136,761,0009,266,696,0008,931,343,00012,722,356,00012,337,483,00011,397,278,00013,607,129,00015,187,658,00015,291,790,00017,369,001,00021,252,468,00028,769,951,00042,572,915,00070,248,325,00090,378,818,000152,832,000,000213,506,000,000
Net income
59.08b
+27.97%
1,888,491,000-651,328,000361,578,0001,517,418,0001,798,079,0001,610,095,0001,969,406,0002,953,803,0003,227,958,0003,554,840,0004,366,327,0005,933,926,00010,823,573,00019,250,323,00024,850,000,00046,164,000,00059,076,000,000
CFO
33.32b
-17.83%
643,275,000-1,487,395,0002,483,584,0003,314,713,0002,575,455,000602,932,0003,909,516,0001,032,434,0003,083,029,0003,549,261,0002,916,726,0005,800,225,00016,486,879,00010,488,732,000-3,464,230,00040,548,000,00033,317,000,000
Dividend
Dec 27, 20240 JPY/sh
Earnings
Jan 29, 2025

Profile

Lasertec Corporation develops, manufactures, sells, and services semiconductor-related equipment, laser microscopes, and flat panel display-related equipment worldwide. The company provides systems used to inspect and measure defects on semiconductor photomasks and wafers; wafer related systems, such as SiC, GaN, multi-wavelength, and wafer edge inspection and review systems; wafer bump inspection and measurement systems; and TSV back grinding process measurement systems. It also offers flat panel display photomask inspection systems; laser microscopes, which are used for the observation and measurement of various materials and components comprising semiconductor materials, transparent films, coating materials, inorganic and organic materials, biological samples, metal parts, and plastic components; and lithium-Ion batteries. The company was formerly known as NJS Corporation and changed its name to Lasertec Corporation in 1986. Lasertec Corporation was founded in 1960 and is headquartered in Yokohama, Japan.
IPO date
Dec 25, 1990
Employees
662
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
213,506,000
39.70%
152,832,000
69.10%
90,378,818
28.66%
Cost of revenue
106,026,000
79,794,000
51,217,013
Unusual Expense (Income)
NOPBT
107,480,000
73,038,000
39,161,805
NOPBT Margin
50.34%
47.79%
43.33%
Operating Taxes
22,945,000
17,504,000
8,731,342
Tax Rate
21.35%
23.97%
22.30%
NOPAT
84,535,000
55,534,000
30,430,463
Net income
59,076,000
27.97%
46,164,000
85.77%
24,850,000
29.09%
Dividends
(18,127,000)
(10,551,000)
(7,845,570)
Dividend yield
0.56%
0.54%
0.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,000,000
10,000,000
Long-term debt
32,000
14,705
Deferred revenue
Other long-term liabilities
1,686,000
994,000
714,418
Net debt
(39,472,000)
(26,744,000)
(14,715,860)
Cash flow
Cash from operating activities
33,317,000
40,548,000
(3,464,230)
CAPEX
(3,532,000)
(20,545,000)
(5,364,213)
Cash from investing activities
(3,571,000)
(20,570,000)
(5,387,867)
Cash from financing activities
(23,145,000)
(15,557,000)
2,149,331
FCF
38,227,000
33,512,113
(103,500)
Balance
Cash
38,152,000
29,773,000
23,494,565
Long term investments
1,320,000
2,003,000
1,236,000
Excess cash
28,796,700
24,134,400
20,211,624
Stockholders' equity
151,001,000
215,624,000
72,567,834
Invested Capital
124,207,300
75,134,600
58,598,330
ROIC
84.81%
83.05%
73.33%
ROCE
70.25%
73.58%
49.69%
EV
Common stock shares outstanding
90,263
90,259
90,256
Price
36,090.00
67.28%
21,575.00
33.59%
16,150.00
-25.20%
Market cap
3,257,578,930
67.28%
1,947,334,495
33.60%
1,457,632,026
-25.20%
EV
3,218,106,930
2,027,302,495
1,442,916,166
EBITDA
112,206,000
76,524,000
42,645,192
EV/EBITDA
28.68
26.49
33.84
Interest
10,000
27,000
9,423
Interest/NOPBT
0.01%
0.04%
0.02%