XJPX6920
Market cap8.63bUSD
Dec 23, Last price
15,045.00JPY
1D
1.66%
1Q
-37.59%
Jan 2017
2,536.01%
Name
Lasertec Corp
Chart & Performance
Profile
Lasertec Corporation develops, manufactures, sells, and services semiconductor-related equipment, laser microscopes, and flat panel display-related equipment worldwide. The company provides systems used to inspect and measure defects on semiconductor photomasks and wafers; wafer related systems, such as SiC, GaN, multi-wavelength, and wafer edge inspection and review systems; wafer bump inspection and measurement systems; and TSV back grinding process measurement systems. It also offers flat panel display photomask inspection systems; laser microscopes, which are used for the observation and measurement of various materials and components comprising semiconductor materials, transparent films, coating materials, inorganic and organic materials, biological samples, metal parts, and plastic components; and lithium-Ion batteries. The company was formerly known as NJS Corporation and changed its name to Lasertec Corporation in 1986. Lasertec Corporation was founded in 1960 and is headquartered in Yokohama, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 213,506,000 39.70% | 152,832,000 69.10% | 90,378,818 28.66% | |||||||
Cost of revenue | 106,026,000 | 79,794,000 | 51,217,013 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 107,480,000 | 73,038,000 | 39,161,805 | |||||||
NOPBT Margin | 50.34% | 47.79% | 43.33% | |||||||
Operating Taxes | 22,945,000 | 17,504,000 | 8,731,342 | |||||||
Tax Rate | 21.35% | 23.97% | 22.30% | |||||||
NOPAT | 84,535,000 | 55,534,000 | 30,430,463 | |||||||
Net income | 59,076,000 27.97% | 46,164,000 85.77% | 24,850,000 29.09% | |||||||
Dividends | (18,127,000) | (10,551,000) | (7,845,570) | |||||||
Dividend yield | 0.56% | 0.54% | 0.54% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,000,000 | 10,000,000 | ||||||||
Long-term debt | 32,000 | 14,705 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,686,000 | 994,000 | 714,418 | |||||||
Net debt | (39,472,000) | (26,744,000) | (14,715,860) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 33,317,000 | 40,548,000 | (3,464,230) | |||||||
CAPEX | (3,532,000) | (20,545,000) | (5,364,213) | |||||||
Cash from investing activities | (3,571,000) | (20,570,000) | (5,387,867) | |||||||
Cash from financing activities | (23,145,000) | (15,557,000) | 2,149,331 | |||||||
FCF | 38,227,000 | 33,512,113 | (103,500) | |||||||
Balance | ||||||||||
Cash | 38,152,000 | 29,773,000 | 23,494,565 | |||||||
Long term investments | 1,320,000 | 2,003,000 | 1,236,000 | |||||||
Excess cash | 28,796,700 | 24,134,400 | 20,211,624 | |||||||
Stockholders' equity | 151,001,000 | 215,624,000 | 72,567,834 | |||||||
Invested Capital | 124,207,300 | 75,134,600 | 58,598,330 | |||||||
ROIC | 84.81% | 83.05% | 73.33% | |||||||
ROCE | 70.25% | 73.58% | 49.69% | |||||||
EV | ||||||||||
Common stock shares outstanding | 90,263 | 90,259 | 90,256 | |||||||
Price | 36,090.00 67.28% | 21,575.00 33.59% | 16,150.00 -25.20% | |||||||
Market cap | 3,257,578,930 67.28% | 1,947,334,495 33.60% | 1,457,632,026 -25.20% | |||||||
EV | 3,218,106,930 | 2,027,302,495 | 1,442,916,166 | |||||||
EBITDA | 112,206,000 | 76,524,000 | 42,645,192 | |||||||
EV/EBITDA | 28.68 | 26.49 | 33.84 | |||||||
Interest | 10,000 | 27,000 | 9,423 | |||||||
Interest/NOPBT | 0.01% | 0.04% | 0.02% |