XJPX6908
Market cap379mUSD
Jan 17, Last price
2,654.00JPY
1D
0.23%
1Q
4.49%
Jan 2017
-20.66%
Name
Iriso Electronics Co Ltd
Chart & Performance
Profile
Iriso Electronics Co., Ltd. develops, manufactures, and sells connectors. The company offers board to board, FPC/FFC, socket, pin header, input/output, and card edge connectors, as well as compression terminals and ESD protector chips. It serves automotive, industrial, and consumer sectors. The company sells its products primarily in Japan, South Korea, China, Hong Kong, Taiwan, Singapore, Malaysia, Thailand, the Philippines, Germany, the United States, and India. Iriso Electronics Co., Ltd. was founded in 1966 and is headquartered in Yokohama, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 55,271,000 4.48% | 52,903,000 20.61% | 43,863,000 20.11% | |||||||
Cost of revenue | 49,333,000 | 45,962,000 | 39,342,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,938,000 | 6,941,000 | 4,521,000 | |||||||
NOPBT Margin | 10.74% | 13.12% | 10.31% | |||||||
Operating Taxes | 1,133,000 | 1,361,000 | 618,000 | |||||||
Tax Rate | 19.08% | 19.61% | 13.67% | |||||||
NOPAT | 4,805,000 | 5,580,000 | 3,903,000 | |||||||
Net income | 5,593,000 0.94% | 5,541,000 41.60% | 3,913,000 82.77% | |||||||
Dividends | (1,893,000) | (1,420,000) | (1,183,000) | |||||||
Dividend yield | 2.66% | 1.23% | 1.50% | |||||||
Proceeds from repurchase of equity | (417,000) | |||||||||
BB yield | 0.53% | |||||||||
Debt | ||||||||||
Debt current | 2,102,000 | 1,016,000 | 410,000 | |||||||
Long-term debt | 5,456,000 | 2,187,000 | 611,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,696,000 | 1,706,000 | 1,488,000 | |||||||
Net debt | (19,373,000) | (16,255,000) | (14,280,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 12,934,000 | 11,613,000 | 6,691,000 | |||||||
CAPEX | (7,827,000) | (8,427,000) | (6,172,000) | |||||||
Cash from investing activities | (9,089,000) | (8,179,000) | (6,248,000) | |||||||
Cash from financing activities | 2,313,000 | 516,000 | (1,611,000) | |||||||
FCF | 52,000 | 2,462,000 | (2,465,000) | |||||||
Balance | ||||||||||
Cash | 26,692,000 | 18,640,000 | 14,066,000 | |||||||
Long term investments | 239,000 | 818,000 | 1,235,000 | |||||||
Excess cash | 24,167,450 | 16,812,850 | 13,107,850 | |||||||
Stockholders' equity | 69,437,000 | 119,239,000 | 108,877,000 | |||||||
Invested Capital | 61,367,550 | 54,499,150 | 49,812,150 | |||||||
ROIC | 8.29% | 10.70% | 8.47% | |||||||
ROCE | 6.94% | 9.73% | 7.19% | |||||||
EV | ||||||||||
Common stock shares outstanding | 23,525 | 23,523 | 23,542 | |||||||
Price | 3,030.00 -38.29% | 4,910.00 47.01% | 3,340.00 -32.32% | |||||||
Market cap | 71,280,768 -38.28% | 115,499,698 46.89% | 78,630,384 -32.39% | |||||||
EV | 52,690,768 | 158,631,698 | 119,450,384 | |||||||
EBITDA | 12,294,000 | 13,139,000 | 9,877,000 | |||||||
EV/EBITDA | 4.29 | 12.07 | 12.09 | |||||||
Interest | 121,000 | 63,000 | 36,000 | |||||||
Interest/NOPBT | 2.04% | 0.91% | 0.80% |