XJPX6907
Market cap38mUSD
Jan 15, Last price
766.00JPY
1D
-6.70%
1Q
53.51%
Jan 2017
6.69%
Name
Geomatec Co Ltd
Chart & Performance
Profile
GEOMATEC Co., Ltd. manufactures and sells thin film products in Japan. The company offers substrates for flat-panel displays, including liquid crystal displays, EL displays, and touch-panels; and optical equipment components, solid-state laser optical system components, and other vacuum-deposited products. Its products include indium tin oxide (ITO) films for touch panels displays; flat ITO membranes; high-durability transparent conductive films; zinc oxide transparent conductive films; and EMI shield films. The company also provides semiconductors and electronic components, such as fanout panel level packages, laser lift-off release films, IoT/sensors, capacitive non-contact sensors, and capacitive sensor IoT development kits; automotive/in-vehicle equipment, including cover glass, anti-reflection film coatings, and water/oil repellent films; aircraft and ship instruments and displays; transparent heaters; hydrophilic membranes; transparent heaters; decorative coatings; half mirrors; moth-eye structural films; metal electrode films; comb electrodes; and thin films thermocouples. The company was formerly known as Matsuzaki Shinku Co., Ltd. and changed its name to GEOMATEC Co., Ltd. in April 1992. GEOMATEC Co., Ltd. was founded in 1953 and is headquartered in Yokohama, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 4,605,542 -20.76% | 5,812,063 -7.15% | 6,259,383 -0.75% | |||||||
Cost of revenue | 4,264,839 | 4,687,655 | 4,842,311 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 340,703 | 1,124,408 | 1,417,072 | |||||||
NOPBT Margin | 7.40% | 19.35% | 22.64% | |||||||
Operating Taxes | 10,816 | 13,640 | 13,640 | |||||||
Tax Rate | 3.17% | 1.21% | 0.96% | |||||||
NOPAT | 329,887 | 1,110,768 | 1,403,432 | |||||||
Net income | (1,669,491) 356.14% | (366,002) 356.07% | (80,252) -88.55% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 805,357 | 791,791 | 1,211,984 | |||||||
Long-term debt | 1,365,037 | 1,315,064 | 1,465,613 | |||||||
Deferred revenue | 271,182 | 220,670 | ||||||||
Other long-term liabilities | 272,600 | 2 | 18,317 | |||||||
Net debt | (4,371,567) | (5,017,244) | (3,637,169) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (959,737) | 306,532 | 289,524 | |||||||
CAPEX | (1,018,329) | (801,609) | (890,963) | |||||||
Cash from investing activities | (1,218,234) | (42,025) | (847,501) | |||||||
Cash from financing activities | 82,257 | (78,004) | 362,721 | |||||||
FCF | 586,310 | 1,370,416 | 486,691 | |||||||
Balance | ||||||||||
Cash | 4,252,665 | 5,774,994 | 6,312,749 | |||||||
Long term investments | 2,289,296 | 1,349,105 | 2,017 | |||||||
Excess cash | 6,311,684 | 6,833,496 | 6,001,797 | |||||||
Stockholders' equity | 1,666,377 | 3,147,686 | 3,412,368 | |||||||
Invested Capital | 9,424,496 | 9,321,439 | 9,842,811 | |||||||
ROIC | 3.52% | 11.59% | 14.88% | |||||||
ROCE | 3.07% | 9.01% | 10.69% | |||||||
EV | ||||||||||
Common stock shares outstanding | 7,910 | 7,910 | 7,910 | |||||||
Price | 501.00 -6.53% | 536.00 -9.92% | 595.00 -37.37% | |||||||
Market cap | 3,963,052 -6.53% | 4,239,912 -9.92% | 4,706,619 -37.37% | |||||||
EV | (408,515) | (777,332) | 1,069,450 | |||||||
EBITDA | 684,213 | 1,488,491 | 1,647,482 | |||||||
EV/EBITDA | 0.65 | |||||||||
Interest | 14,529 | 11,399 | 11,337 | |||||||
Interest/NOPBT | 4.26% | 1.01% | 0.80% |