Loading...
XJPX6905
Market cap270mUSD
Jan 14, Last price  
1,040.00JPY
1D
-2.07%
1Q
-12.16%
Jan 2017
-16.87%
Name

Cosel Co Ltd

Chart & Performance

D1W1MN
XJPX:6905 chart
P/E
8.28
P/S
1.03
EPS
125.67
Div Yield, %
3.41%
Shrs. gr., 5y
-1.55%
Rev. gr., 5y
8.25%
Revenues
41.44b
+17.50%
19,209,078,00021,741,102,00023,286,136,00022,708,726,00017,318,605,00016,781,391,00022,038,414,00019,347,654,00017,574,172,00020,747,406,00021,918,499,00021,597,529,00022,479,753,00026,594,096,00027,876,518,00023,865,405,00027,020,744,00028,077,053,00035,266,958,00041,437,250,000
Net income
5.17b
+63.45%
3,078,225,0003,859,633,0004,019,293,0003,345,122,0001,619,698,0001,887,546,0003,037,642,0001,811,860,0001,512,454,0002,275,664,0002,484,321,0001,672,571,0002,559,290,0003,260,863,0002,130,385,000303,973,0001,077,592,0001,895,493,0003,162,673,0005,169,524,000
CFO
5.53b
+436.25%
4,210,917,0003,879,049,0005,056,456,0003,599,493,0004,857,895,0001,225,096,0004,308,678,0001,648,480,0003,100,538,0002,324,725,0002,250,840,0003,042,842,0002,298,063,0002,348,856,0003,760,547,0003,022,941,0002,436,606,000-1,021,890,0001,031,579,0005,531,839,000
Dividend
May 19, 20250 JPY/sh
Earnings
Mar 20, 2025

Profile

Cosel Co., Ltd. manufactures and sells electrical components and EMI filters in Japan and internationally. It offers AC-DC switching power supplies; DC-DC converters; and semiconductor devices, such as IC, FET, transistors, diodes, etc. for use in industrial and consumer equipment. The company was formerly known as Elco Co., Ltd. and changed its name to Cosel Co., Ltd. in April 1992. Cosel Co., Ltd. was incorporated in 1969 and is headquartered in Toyama, Japan.
URL
https://www.cosel.co.jp/
IPO date
Jan 25, 1999
Employees
707
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑052015‑05
Income
Revenues
41,437,250
17.50%
35,266,958
25.61%
28,077,053
3.91%
Cost of revenue
27,693,340
30,686,290
25,581,668
Unusual Expense (Income)
NOPBT
13,743,910
4,580,668
2,495,385
NOPBT Margin
33.17%
12.99%
8.89%
Operating Taxes
2,313,277
2,004,593
1,031,331
Tax Rate
16.83%
43.76%
41.33%
NOPAT
11,430,633
2,576,075
1,464,054
Net income
5,169,524
63.45%
3,162,673
66.85%
1,895,493
75.90%
Dividends
(1,457,054)
(953,982)
(684,838)
Dividend yield
3.20%
2.55%
2.62%
Proceeds from repurchase of equity
(148)
(954,681)
(735,885)
BB yield
0.00%
2.56%
2.82%
Debt
Debt current
104,657
103,281
151,674
Long-term debt
545,503
531,422
648,919
Deferred revenue
242,191
230,994
Other long-term liabilities
448,780
186,665
139,094
Net debt
(20,023,111)
(16,843,367)
(18,171,340)
Cash flow
Cash from operating activities
5,531,839
1,031,579
(1,021,890)
CAPEX
(1,024,000)
(862,579)
(875,092)
Cash from investing activities
(1,826,574)
676,501
1,933,745
Cash from financing activities
(1,602,203)
(2,116,742)
(1,348,053)
FCF
8,620,338
(525,891)
(3,387,615)
Balance
Cash
16,909,879
13,376,070
15,380,933
Long term investments
3,763,392
4,102,000
3,591,000
Excess cash
18,601,408
15,714,722
17,568,080
Stockholders' equity
45,222,714
42,880,985
40,507,378
Invested Capital
29,429,860
25,897,177
23,890,832
ROIC
41.32%
10.35%
6.91%
ROCE
28.34%
10.93%
5.98%
EV
Common stock shares outstanding
33,166
33,809
34,150
Price
1,374.00
24.34%
1,105.00
44.44%
765.00
-29.36%
Market cap
45,570,087
21.98%
37,358,423
43.00%
26,124,543
-30.44%
EV
25,717,950
20,622,709
8,024,593
EBITDA
15,136,199
5,860,033
3,753,476
EV/EBITDA
1.70
3.52
2.14
Interest
9,647
11,310
10,515
Interest/NOPBT
0.07%
0.25%
0.42%