XJPX6901
Market cap24mUSD
Jan 08, Last price
912.00JPY
1D
0.11%
1Q
-13.72%
Jan 2017
-15.16%
Name
Sawafuji Electric Co Ltd
Chart & Performance
Profile
Sawafuji Electric Co., Ltd. manufactures and sells electronic components for trucks and buses, portable electronic equipment, and portable refrigerators in Japan. The company offers automotive electrical equipment, such as starters, alternators, hybrid (HV) motors, control devices, battery packs, relays, and DC motors. It also provides refrigerators under the ENGEL brand; and gasoline and diesel engine generators and welders under the Elemax brand, as well as generators for use in ships, power plants, and industrial applications. In addition, the company engages in the transportation and freightage businesses. It exports its products to approximately 100 countries worldwide. The company was formerly known as Sawafuji Electric Manufactory and changed its name to Sawafuji Electric Co., Ltd. in 1934. Sawafuji Electric Co., Ltd. was founded in 1908 and is headquartered in Ota, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 26,742,000 -8.85% | 29,340,000 2.01% | 28,761,000 7.90% | |||||||
Cost of revenue | 26,960,000 | 30,127,000 | 29,204,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (218,000) | (787,000) | (443,000) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 259,000 | 172,000 | 188,000 | |||||||
Tax Rate | ||||||||||
NOPAT | (477,000) | (959,000) | (631,000) | |||||||
Net income | 517,000 81.40% | 285,000 -27.85% | 395,000 39.58% | |||||||
Dividends | (129,000) | (120,000) | (107,000) | |||||||
Dividend yield | 2.38% | 2.38% | 1.53% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,800,000 | 3,210,000 | 2,827,000 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,100,000 | 690,000 | 750,000 | |||||||
Net debt | (3,568,000) | (1,605,000) | (2,242,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,132,000 | 149,000 | 1,232,000 | |||||||
CAPEX | (786,000) | (639,000) | (599,000) | |||||||
Cash from investing activities | (1,220,000) | (766,000) | (593,000) | |||||||
Cash from financing activities | 460,000 | 261,000 | (382,000) | |||||||
FCF | (1,007,000) | (1,929,000) | (269,000) | |||||||
Balance | ||||||||||
Cash | 1,579,000 | 1,169,000 | 1,451,000 | |||||||
Long term investments | 5,789,000 | 3,646,000 | 3,618,000 | |||||||
Excess cash | 6,030,900 | 3,348,000 | 3,630,950 | |||||||
Stockholders' equity | 13,606,000 | 10,406,000 | 10,005,000 | |||||||
Invested Capital | 12,583,100 | 10,974,000 | 9,979,050 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 4,314 | 4,314 | 4,314 | |||||||
Price | 1,258.00 7.52% | 1,170.00 -27.60% | 1,616.00 -32.13% | |||||||
Market cap | 5,427,012 7.52% | 5,047,380 -27.60% | 6,971,424 -32.13% | |||||||
EV | 2,068,012 | 3,632,380 | 4,892,424 | |||||||
EBITDA | 460,000 | 65,000 | 283,000 | |||||||
EV/EBITDA | 4.50 | 55.88 | 17.29 | |||||||
Interest | 25,000 | 17,000 | 15,000 | |||||||
Interest/NOPBT |