XJPX6899
Market cap36mUSD
Jan 09, Last price
1,870.00JPY
1D
-1.37%
1Q
-3.31%
Jan 2017
-6.73%
Name
Asti Corp
Chart & Performance
Profile
Asti Corporation manufactures and sells electrical equipment for cars in Japan. The company offers electrical equipment for cars, including various types of ECUs, air conditioner panels, corner sensor units, switch sensors for cars, and wire harnesses for cars and ships. It also provides home electronics, such as electric control boards for washing machines, dish washers, and dryers; telecommunications equipment comprising circuit boards for security cameras and compact projector, and communication units; and control equipment consisting of controllers for industrial robots and surface mounters. The company was formerly known as Taiheiyou ASTI Corp. and changed its name to Asti Corporation in January 1992. Asti Corporation was founded in 1963 and is headquartered in Hamamatsu, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 63,607,975 -1.97% | 64,883,613 10.36% | 58,790,160 30.03% | |||||||
Cost of revenue | 57,495,499 | 59,893,911 | 55,653,644 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,112,476 | 4,989,702 | 3,136,516 | |||||||
NOPBT Margin | 9.61% | 7.69% | 5.34% | |||||||
Operating Taxes | 659,560 | 562,599 | 155,701 | |||||||
Tax Rate | 10.79% | 11.28% | 4.96% | |||||||
NOPAT | 5,452,916 | 4,427,103 | 2,980,815 | |||||||
Net income | 2,695,413 78.18% | 1,512,723 115.20% | 702,954 -49.45% | |||||||
Dividends | (280,811) | (125,049) | (218,839) | |||||||
Dividend yield | 2.59% | 1.39% | 3.88% | |||||||
Proceeds from repurchase of equity | (981) | 2,705,574 | 7,121,127 | |||||||
BB yield | 0.01% | -29.99% | -126.42% | |||||||
Debt | ||||||||||
Debt current | 6,479,171 | 6,915,099 | 8,061,380 | |||||||
Long-term debt | 9,317,430 | 10,278,349 | 8,161,437 | |||||||
Deferred revenue | 126,303 | 109,228 | ||||||||
Other long-term liabilities | 282,084 | 72,392 | 68,053 | |||||||
Net debt | 11,924,556 | 13,710,170 | 13,643,219 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,223,438 | 4,911,239 | (4,754,508) | |||||||
CAPEX | (1,756,000) | (4,974,851) | (1,531,948) | |||||||
Cash from investing activities | (1,959,176) | (4,980,117) | (1,355,386) | |||||||
Cash from financing activities | (1,626,964) | 890,990 | 5,700,534 | |||||||
FCF | 3,748,456 | 2,596,046 | (4,461,571) | |||||||
Balance | ||||||||||
Cash | 3,189,292 | 2,838,153 | 1,964,906 | |||||||
Long term investments | 682,753 | 645,125 | 614,692 | |||||||
Excess cash | 691,646 | 239,097 | ||||||||
Stockholders' equity | 22,096,395 | 18,882,500 | 17,053,915 | |||||||
Invested Capital | 39,632,646 | 37,559,415 | 35,253,900 | |||||||
ROIC | 14.13% | 12.16% | 9.54% | |||||||
ROCE | 15.15% | 13.20% | 8.90% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,126 | 3,126 | 3,126 | |||||||
Price | 3,470.00 20.24% | 2,886.00 60.16% | 1,802.00 -12.27% | |||||||
Market cap | 10,847,220 20.24% | 9,021,636 60.16% | 5,633,052 -12.27% | |||||||
EV | 22,804,799 | 22,749,037 | 19,295,395 | |||||||
EBITDA | 8,384,996 | 6,778,009 | 4,830,147 | |||||||
EV/EBITDA | 2.72 | 3.36 | 3.99 | |||||||
Interest | 141,938 | 116,041 | 77,765 | |||||||
Interest/NOPBT | 2.32% | 2.33% | 2.48% |